Wegmans Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	109.8	103.75	117.66	146.18	93.99
Other Revenue	-	1.27	2.29	2.83	1.95
Revenue	109.8	105.02	119.94	149	95.93
Revenue Growth (YoY)	4.55%	-12.44%	-19.50%	55.32%	-12.01%
Cost of Revenue	105.46	46.19	50.74	71.91	41.23
Gross Profit	4.33	58.83	69.2	77.09	54.71
Selling, General & Admin	-	27.72	26.43	23.64	17.59
Operating Expenses	-	33.53	40.38	29.18	22.39
Operating Income	4.33	25.3	28.82	47.91	32.32
Interest Expense	-1.43	-1.59	-1.98	-1.96	-1.65
Interest & Investment Income	-	0.23	0.32	0.08	0.03
Other Non Operating Income (Expenses)	1.65	-15.95	-17.44	-23.63	-25.42
EBT Excluding Unusual Items	4.55	7.98	9.72	22.41	5.28
Other Unusual Items	-	-	-	-	-0.11
Pretax Income	4.55	7.98	9.72	22.41	5.17
Income Tax Expense	-0.4	1.8	2.55	2.41	1.55
Earnings From Continuing Operations	4.95	6.18	7.17	20	3.62
Minority Interest in Earnings	-0.14	-0.18	-0.16	-0.2	-0.24
Net Income	4.81	6	7.01	19.8	3.38
Net Income to Common	4.81	6	7.01	19.8	3.38
Net Income Growth	-19.88%	-14.47%	-64.58%	486.52%	-61.43%
Shares Outstanding (Basic)	546	549	550	550	538
Shares Outstanding (Diluted)	546	549	550	550	556
Shares Change (YoY)	-0.67%	-0.04%	-0.06%	-1.09%	11.22%
EPS (Basic)	0.01	0.01	0.01	0.04	0.01
EPS (Diluted)	0.01	0.01	0.01	0.04	0.01
EPS Growth	-19.27%	-14.59%	-64.55%	490.16%	-65.14%
Free Cash Flow	17.21	10.7	15.6	21.47	-24.06
Free Cash Flow Per Share	0.03	0.02	0.03	0.04	-0.04
Dividend Per Share	-	-	0.005	0.005	-
Gross Margin	3.94%	56.02%	57.70%	51.74%	57.03%
Operating Margin	3.95%	24.09%	24.03%	32.15%	33.69%
Profit Margin	4.38%	5.71%	5.85%	13.29%	3.52%
Free Cash Flow Margin	15.67%	10.19%	13.01%	14.41%	-25.08%
EBITDA	10.88	30.98	34.64	53.32	36.99
EBITDA Margin	9.91%	29.50%	28.88%	35.78%	38.55%
D&A For EBITDA	6.54	5.68	5.82	5.41	4.67
EBIT	4.33	25.3	28.82	47.91	32.32
EBIT Margin	3.94%	24.09%	24.03%	32.15%	33.69%
Effective Tax Rate	-	22.60%	26.24%	10.74%	29.93%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.