Wegmans Holdings Berhad (KLSE:WEGMANS)
Malaysia · Delayed Price · Currency is MYR 0.0900
-0.0050 (-5.26%)
At close: Jun 23, 2026
Wegmans Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 106.72 | 109.8 | 103.75 | 117.66 | 146.18 | 93.99 |
Other Revenue | 1.46 | 1.46 | 1.27 | 2.29 | 2.83 | 1.95 |
| 108.18 | 111.26 | 105.02 | 119.94 | 149 | 95.93 | |
Revenue Growth (YoY) | 7.90% | 5.94% | -12.44% | -19.50% | 55.32% | -12.01% |
Cost of Revenue | 48.69 | 50.86 | 46.19 | 50.74 | 71.91 | 41.23 |
Gross Profit | 59.49 | 60.39 | 58.83 | 69.2 | 77.09 | 54.71 |
Selling, General & Admin | 32.16 | 32.16 | 27.72 | 26.43 | 23.64 | 17.59 |
Operating Expenses | 38.71 | 38.71 | 33.53 | 40.38 | 29.18 | 22.39 |
Operating Income | 20.78 | 21.68 | 25.3 | 28.82 | 47.91 | 32.32 |
Interest Expense | -1.35 | -1.43 | -1.59 | -1.98 | -1.96 | -1.65 |
Interest & Investment Income | 0.19 | 0.19 | 0.23 | 0.32 | 0.08 | 0.03 |
Other Non Operating Income (Expenses) | -15.79 | -15.89 | -15.95 | -17.44 | -23.63 | -25.42 |
EBT Excluding Unusual Items | 3.82 | 4.55 | 7.98 | 9.72 | 22.41 | 5.28 |
Other Unusual Items | - | - | - | - | - | -0.11 |
Pretax Income | 3.82 | 4.55 | 7.98 | 9.72 | 22.41 | 5.17 |
Income Tax Expense | -0.45 | -0.4 | 1.8 | 2.55 | 2.41 | 1.55 |
Earnings From Continuing Operations | 4.27 | 4.95 | 6.18 | 7.17 | 20 | 3.62 |
Minority Interest in Earnings | -0.14 | -0.14 | -0.18 | -0.16 | -0.2 | -0.24 |
Net Income | 4.14 | 4.81 | 6 | 7.01 | 19.8 | 3.38 |
Net Income to Common | 4.14 | 4.81 | 6 | 7.01 | 19.8 | 3.38 |
Net Income Growth | 68.96% | -19.89% | -14.47% | -64.58% | 486.52% | -61.43% |
Shares Outstanding (Basic) | 545 | 546 | 549 | 550 | 550 | 538 |
Shares Outstanding (Diluted) | 545 | 546 | 549 | 550 | 550 | 556 |
Shares Change (YoY) | -0.73% | -0.67% | -0.04% | -0.06% | -1.09% | 11.22% |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.01 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.01 |
EPS Growth | 70.18% | -19.26% | -14.59% | -64.55% | 490.16% | -65.14% |
Free Cash Flow | 9.3 | 17.17 | 10.7 | 15.6 | 21.47 | -24.06 |
Free Cash Flow Per Share | 0.02 | 0.03 | 0.02 | 0.03 | 0.04 | -0.04 |
Dividend Per Share | 0.005 | 0.005 | - | 0.005 | 0.005 | - |
Gross Margin | 54.99% | 54.28% | 56.02% | 57.70% | 51.74% | 57.03% |
Operating Margin | 19.21% | 19.49% | 24.09% | 24.03% | 32.15% | 33.69% |
Profit Margin | 3.82% | 4.32% | 5.71% | 5.85% | 13.29% | 3.52% |
Free Cash Flow Margin | 8.60% | 15.43% | 10.19% | 13.01% | 14.41% | -25.08% |
EBITDA | 27.18 | 28.1 | 30.98 | 34.64 | 53.32 | 36.99 |
EBITDA Margin | 25.12% | 25.25% | 29.50% | 28.88% | 35.78% | 38.55% |
D&A For EBITDA | 6.4 | 6.41 | 5.68 | 5.82 | 5.41 | 4.67 |
EBIT | 20.78 | 21.68 | 25.3 | 28.82 | 47.91 | 32.32 |
EBIT Margin | 19.21% | 19.49% | 24.09% | 24.03% | 32.15% | 33.69% |
Effective Tax Rate | - | - | 22.60% | 26.24% | 10.74% | 29.93% |