Winstar Capital Berhad (KLSE:WINSTAR)
Malaysia · Delayed Price · Currency is MYR 0.6700
+0.0050 (0.75%)
At close: Sep 2, 2026
Winstar Capital Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 257.6 | 235.35 | 203.39 | 153.68 | 109.91 | 89.75 | |
Revenue Growth | - | 15.71% | 32.34% | 39.83% | 22.46% | - |
Cost of Revenue | 208.26 | 189.53 | 167.05 | 123.33 | 89.01 | 71.83 |
Gross Profit | 49.34 | 45.82 | 36.35 | 30.35 | 20.9 | 17.92 |
Selling, General & Admin | 26.63 | 24.16 | 23.05 | 16.28 | 10.82 | 10.34 |
Other Operating Expenses | -0.69 | -0.79 | -0.49 | -0.67 | -0.78 | -0.18 |
Operating Expenses | 26.72 | 24.15 | 22.64 | 15.39 | 12.15 | 12.08 |
Operating Income | 22.61 | 21.68 | 13.7 | 14.96 | 8.75 | 5.84 |
Interest Expense | -8.09 | -7.52 | -4.07 | -3.24 | -1.87 | -1.78 |
Interest & Investment Income | - | - | - | - | 0.07 | 0.07 |
Other Non Operating Income (Expenses) | - | - | - | - | -0.01 | -0.01 |
EBT Excluding Unusual Items | 14.53 | 14.15 | 9.63 | 11.72 | 6.95 | 4.13 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.24 | 0.55 |
Asset Writedown | -0 | -0 | - | - | - | - |
Other Unusual Items | - | - | - | - | -0.09 | -0.95 |
Pretax Income | 14.53 | 14.15 | 9.63 | 11.72 | 7.36 | 3.73 |
Income Tax Expense | 3.91 | 3.82 | 2.23 | 3.7 | 2.09 | 1.1 |
Net Income | 10.62 | 10.33 | 7.41 | 8.02 | 5.26 | 2.62 |
Net Income to Common | 10.62 | 10.33 | 7.41 | 8.02 | 5.26 | 2.62 |
Net Income Growth | - | 39.49% | -7.63% | 52.33% | 100.51% | - |
Shares Outstanding (Basic) | 303 | 292 | 235 | 233 | 233 | 233 |
Shares Outstanding (Diluted) | 303 | 292 | 235 | 233 | 233 | 233 |
Shares Change | - | 23.88% | 0.86% | - | - | - |
EPS (Basic) | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.01 |
EPS (Diluted) | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.01 |
EPS Growth | - | 12.56% | -8.31% | 52.44% | 100.89% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -51.49 | -38.14 | -50.44 | -6.52 | 5.9 | -0.22 |
Free Cash Flow Per Share | -0.17 | -0.13 | -0.21 | -0.03 | 0.03 | -0.00 |
Gross Margin | 19.15% | 19.47% | 17.87% | 19.75% | 19.02% | 19.97% |
Operating Margin | 8.78% | 9.21% | 6.74% | 9.73% | 7.96% | 6.50% |
Profit Margin | 4.12% | 4.39% | 3.64% | 5.22% | 4.79% | 2.92% |
Free Cash Flow Margin | -19.99% | -16.20% | -24.80% | -4.24% | 5.37% | -0.24% |
EBITDA | 25.24 | 24.7 | 16.88 | 17.7 | 10.51 | 7.48 |
EBITDA Margin | 9.80% | 10.49% | 8.30% | 11.51% | 9.56% | 8.33% |
D&A For EBITDA | 2.62 | 3.02 | 3.18 | 2.73 | 1.76 | 1.64 |
EBIT | 22.61 | 21.68 | 13.7 | 14.96 | 8.75 | 5.84 |
EBIT Margin | 8.78% | 9.21% | 6.74% | 9.73% | 7.96% | 6.50% |
Effective Tax Rate | 26.91% | 27.02% | 23.12% | 31.57% | 28.46% | 29.61% |
Advertising Expenses | - | - | - | - | 0.15 | 0.02 |