White Horse Berhad (KLSE:WTHORSE)
Malaysia · Delayed Price · Currency is MYR 0.6000
+0.0100 (1.69%)
At close: Jan 26, 2026
White Horse Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 399.67 | 438.48 | 421.69 | 413.62 | 399.79 | 410.04 | Upgrade | |
Revenue Growth (YoY) | -10.18% | 3.98% | 1.95% | 3.46% | -2.50% | -22.25% | Upgrade |
Cost of Revenue | 326.9 | 360.69 | 362.58 | 334.67 | 348.02 | 369.28 | Upgrade |
Gross Profit | 72.77 | 77.8 | 59.12 | 78.95 | 51.77 | 40.76 | Upgrade |
Selling, General & Admin | 85.04 | 85.9 | 80.94 | 88.99 | 97.57 | 106.76 | Upgrade |
Other Operating Expenses | -0.13 | 0.03 | - | - | - | - | Upgrade |
Operating Expenses | 87.14 | 88.16 | 80.62 | 87.48 | 100.4 | 106.83 | Upgrade |
Operating Income | -14.36 | -10.37 | -21.5 | -8.53 | -48.63 | -66.07 | Upgrade |
Interest Expense | -4.39 | -5.21 | -4.71 | -3.22 | -11.65 | -7.09 | Upgrade |
Interest & Investment Income | - | - | - | - | 2.19 | 1.57 | Upgrade |
Other Non Operating Income (Expenses) | 7.25 | 7.25 | 9.83 | 18.75 | 83.63 | 9.73 | Upgrade |
EBT Excluding Unusual Items | -11.5 | -8.32 | -16.39 | 7 | 25.54 | -61.86 | Upgrade |
Pretax Income | -11.5 | -8.32 | -16.39 | 7 | 25.54 | -61.86 | Upgrade |
Income Tax Expense | 2.65 | 2.54 | 0.19 | 6.21 | 8.8 | -6.59 | Upgrade |
Net Income | -14.15 | -10.86 | -16.58 | 0.79 | 16.74 | -55.27 | Upgrade |
Net Income to Common | -14.15 | -10.86 | -16.58 | 0.79 | 16.74 | -55.27 | Upgrade |
Net Income Growth | - | - | - | -95.27% | - | - | Upgrade |
Shares Outstanding (Basic) | 221 | 221 | 221 | 221 | 226 | 228 | Upgrade |
Shares Outstanding (Diluted) | 221 | 221 | 221 | 221 | 226 | 228 | Upgrade |
Shares Change (YoY) | - | - | - | -2.26% | -0.93% | -0.21% | Upgrade |
EPS (Basic) | -0.06 | -0.05 | -0.08 | 0.00 | 0.07 | -0.24 | Upgrade |
EPS (Diluted) | -0.06 | -0.05 | -0.08 | 0.00 | 0.07 | -0.24 | Upgrade |
EPS Growth | - | - | - | -95.16% | - | - | Upgrade |
Free Cash Flow | 29.4 | 12.7 | 28.04 | -44.82 | 10.56 | 61.96 | Upgrade |
Free Cash Flow Per Share | 0.13 | 0.06 | 0.13 | -0.20 | 0.05 | 0.27 | Upgrade |
Dividend Per Share | - | - | - | - | 0.030 | - | Upgrade |
Gross Margin | 18.21% | 17.74% | 14.02% | 19.09% | 12.95% | 9.94% | Upgrade |
Operating Margin | -3.59% | -2.36% | -5.10% | -2.06% | -12.16% | -16.11% | Upgrade |
Profit Margin | -3.54% | -2.48% | -3.93% | 0.19% | 4.19% | -13.48% | Upgrade |
Free Cash Flow Margin | 7.36% | 2.90% | 6.65% | -10.84% | 2.64% | 15.11% | Upgrade |
EBITDA | -2.79 | 1.61 | -7.83 | 15.44 | -22.34 | -32.17 | Upgrade |
EBITDA Margin | -0.70% | 0.37% | -1.86% | 3.73% | -5.59% | -7.85% | Upgrade |
D&A For EBITDA | 11.58 | 11.98 | 13.67 | 23.97 | 26.29 | 33.9 | Upgrade |
EBIT | -14.36 | -10.37 | -21.5 | -8.53 | -48.63 | -66.07 | Upgrade |
EBIT Margin | -3.59% | -2.36% | -5.10% | -2.06% | -12.16% | -16.11% | Upgrade |
Effective Tax Rate | - | - | - | 88.68% | 34.46% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.