White Horse Berhad (KLSE:WTHORSE)
Malaysia
· Delayed Price · Currency is MYR 0.8000
+0.0050 (0.63%)
At close: May 27, 2025
White Horse Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 438.48 | 421.69 | 413.62 | 399.79 | 410.04 | Upgrade
|
| Revenue Growth (YoY) | 3.98% | 1.95% | 3.46% | -2.50% | -22.25% | Upgrade
|
| Cost of Revenue | 360.69 | 362.58 | 334.67 | 348.02 | 369.28 | Upgrade
|
| Gross Profit | 77.8 | 59.12 | 78.95 | 51.77 | 40.76 | Upgrade
|
| Selling, General & Admin | 85.9 | 80.94 | 88.99 | 97.57 | 106.76 | Upgrade
|
| Other Operating Expenses | 0.03 | - | - | - | - | Upgrade
|
| Operating Expenses | 88.16 | 80.62 | 87.48 | 100.4 | 106.83 | Upgrade
|
| Operating Income | -10.37 | -21.5 | -8.53 | -48.63 | -66.07 | Upgrade
|
| Interest Expense | -5.21 | -4.71 | -3.22 | -11.65 | -7.09 | Upgrade
|
| Interest & Investment Income | - | - | - | 2.19 | 1.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.25 | 9.83 | 18.75 | 83.63 | 9.73 | Upgrade
|
| EBT Excluding Unusual Items | -8.32 | -16.39 | 7 | 25.54 | -61.86 | Upgrade
|
| Pretax Income | -8.32 | -16.39 | 7 | 25.54 | -61.86 | Upgrade
|
| Income Tax Expense | 2.54 | 0.19 | 6.21 | 8.8 | -6.59 | Upgrade
|
| Net Income | -10.86 | -16.58 | 0.79 | 16.74 | -55.27 | Upgrade
|
| Net Income to Common | -10.86 | -16.58 | 0.79 | 16.74 | -55.27 | Upgrade
|
| Net Income Growth | - | - | -95.27% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 221 | 221 | 221 | 226 | 228 | Upgrade
|
| Shares Outstanding (Diluted) | 221 | 221 | 221 | 226 | 228 | Upgrade
|
| Shares Change (YoY) | - | - | -2.26% | -0.93% | -0.21% | Upgrade
|
| EPS (Basic) | -0.05 | -0.08 | 0.00 | 0.07 | -0.24 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.08 | 0.00 | 0.07 | -0.24 | Upgrade
|
| EPS Growth | - | - | -95.16% | - | - | Upgrade
|
| Free Cash Flow | 12.7 | 28.04 | -44.82 | 10.56 | 61.96 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.13 | -0.20 | 0.05 | 0.27 | Upgrade
|
| Dividend Per Share | - | - | - | 0.030 | - | Upgrade
|
| Gross Margin | 17.74% | 14.02% | 19.09% | 12.95% | 9.94% | Upgrade
|
| Operating Margin | -2.36% | -5.10% | -2.06% | -12.16% | -16.11% | Upgrade
|
| Profit Margin | -2.48% | -3.93% | 0.19% | 4.19% | -13.48% | Upgrade
|
| Free Cash Flow Margin | 2.90% | 6.65% | -10.84% | 2.64% | 15.11% | Upgrade
|
| EBITDA | 1.61 | -7.83 | 15.44 | -22.34 | -32.17 | Upgrade
|
| EBITDA Margin | 0.37% | -1.86% | 3.73% | -5.59% | -7.85% | Upgrade
|
| D&A For EBITDA | 11.98 | 13.67 | 23.97 | 26.29 | 33.9 | Upgrade
|
| EBIT | -10.37 | -21.5 | -8.53 | -48.63 | -66.07 | Upgrade
|
| EBIT Margin | -2.36% | -5.10% | -2.06% | -12.16% | -16.11% | Upgrade
|
| Effective Tax Rate | - | - | 88.68% | 34.46% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.