White Horse Berhad (KLSE:WTHORSE)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.5100
+0.0450 (9.68%)
At close: Aug 21, 2026

White Horse Berhad Statistics

Total Valuation

KLSE:WTHORSE has a market cap or net worth of MYR 112.29 million. The enterprise value is 12.93 million.

Market Cap112.29M
Enterprise Value 12.93M

Important Dates

The next estimated earnings date is Friday, November 20, 2026.

Earnings Date Nov 20, 2026
Ex-Dividend Date n/a

Share Statistics

KLSE:WTHORSE has 220.18 million shares outstanding. The number of shares has decreased by -0.08% in one year.

Current Share Class 220.18M
Shares Outstanding 220.18M
Shares Change (YoY) -0.08%
Shares Change (QoQ) -0.16%
Owned by Insiders (%) 60.70%
Owned by Institutions (%) n/a
Float 69.93M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.32
PB Ratio 0.21
P/TBV Ratio 0.21
P/FCF Ratio 9.75
P/OCF Ratio 5.47
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.23, with an EV/FCF ratio of 1.12.

EV / Earnings n/a
EV / Sales 0.04
EV / EBITDA 2.23
EV / EBIT n/a
EV / FCF 1.12

Financial Position

The company has a current ratio of 4.03, with a Debt / Equity ratio of 0.12.

Current Ratio 4.03
Quick Ratio 2.30
Debt / Equity 0.12
Debt / EBITDA 11.16
Debt / FCF 5.62
Interest Coverage -3.07

Financial Efficiency

Return on equity (ROE) is -1.46% and return on invested capital (ROIC) is -2.64%.

Return on Equity (ROE) -1.46%
Return on Assets (ROA) -1.08%
Return on Invested Capital (ROIC) -2.64%
Return on Capital Employed (ROCE) -2.12%
Weighted Average Cost of Capital (WACC) 4.54%
Revenue Per Employee 315,150
Profits Per Employee -7,093
Employee Count1,130
Asset Turnover 0.52
Inventory Turnover 1.72

Taxes

In the past 12 months, KLSE:WTHORSE has paid 1.59 million in taxes.

Income Tax 1.59M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -43.96% in the last 52 weeks. The beta is 0.04, so KLSE:WTHORSE's price volatility has been lower than the market average.

Beta (5Y) 0.04
52-Week Price Change -43.96%
50-Day Moving Average 0.48
200-Day Moving Average 0.67
Relative Strength Index (RSI) 65.47
Average Volume (20 Days) 9,685

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KLSE:WTHORSE had revenue of MYR 356.12 million and -8.02 million in losses. Loss per share was -0.04.

Revenue356.12M
Gross Profit 64.81M
Operating Income -11.77M
Pretax Income -6.42M
Net Income -8.02M
EBITDA -912,000
EBIT -11.77M
Loss Per Share -0.04
Full Income Statement

Balance Sheet

The company has 164.11 million in cash and 64.75 million in debt, with a net cash position of 99.37 million or 0.45 per share.

Cash & Cash Equivalents 164.11M
Total Debt 64.75M
Net Cash 99.37M
Net Cash Per Share 0.45
Equity (Book Value) 538.74M
Book Value Per Share 2.45
Working Capital 315.41M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 20.51 million and capital expenditures -8.99 million, giving a free cash flow of 11.52 million.

Operating Cash Flow 20.51M
Capital Expenditures -8.99M
Depreciation & Amortization 10.86M
Net Borrowing -10.16M
Free Cash Flow 11.52M
FCF Per Share 0.05
Full Cash Flow Statement

Margins

Gross margin is 18.20%, with operating and profit margins of -3.31% and -2.25%.

Gross Margin 18.20%
Operating Margin -3.31%
Pretax Margin -1.80%
Profit Margin -2.25%
EBITDA Margin -0.26%
EBIT Margin -3.31%
FCF Margin 3.23%

Dividends & Yields

KLSE:WTHORSE does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.08%
Shareholder Yield 0.08%
Earnings Yield -7.14%
FCF Yield 10.26%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on July 3, 2002. It was a forward split with a ratio of 1.5.

Last Split Date Jul 3, 2002
Split Type Forward
Split Ratio 1.5

Scores

KLSE:WTHORSE has an Altman Z-Score of 2.45 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.45
Piotroski F-Score 4