White Horse Berhad (KLSE:WTHORSE)
Malaysia · Delayed Price · Currency is MYR 0.5100
+0.0450 (9.68%)
At close: Aug 21, 2026
White Horse Berhad Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 356.12 | 380.54 | 438.48 | 421.69 | 413.62 | 399.79 |
Revenue Growth | -13.21% | -13.21% | 3.98% | 1.95% | 3.46% | -2.50% |
Gross Profit Gross Profit Growth | 64.81 | 65.17 | 77.8 | 59.12 | 78.95 | 51.77 |
Operating Income Operating Income Growth | -11.77 | -10.61 | -10.37 | -21.5 | -8.53 | -48.63 |
Net Income Net Income Growth | -8.02 | -7.33 | -10.86 | -16.58 | 0.79 | 16.74 |
Earnings Per Share EPS Growth | -0.04 | -0.03 | -0.05 | -0.08 | 0.00 | 0.07 |
EPS Growth | - | - | - | - | -95.16% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Malaysia Malaysia Growth | 300.18 | 331.71 | 398.25 | 381.97 | 370.69 | 314.51 |
Other Other Growth | 18.9 | 20.26 | 21.34 | 51.19 | 50.72 | 54.26 |
Unallocated Adjustment Unallocated Adjustment Growth | -10.28 | -11.8 | -11.5 | -12.57 | -13.05 | -13.13 |
Singapore Singapore Growth | 47.32 | 40.37 | 30.39 | - | - | - |
Total Total Growth | 356.12 | 380.54 | 438.48 | 421.69 | 413.62 | 399.79 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 164.11 | 175.34 | 163.95 | 173.19 | 139.93 | 178.78 |
Total Debt Total Debt Growth | 64.75 | 68.35 | 89.4 | 97.19 | 97.88 | 70.94 |
Net Cash (Debt) Net Cash Growth | 99.37 | 106.99 | 74.56 | 76 | 42.05 | 107.84 |
Net Cash Growth | 26.83% | 43.50% | -1.91% | 80.76% | -61.01% | - |
Net Cash Per Share Net Cash Per Share Growth | 0.45 | 0.49 | 0.34 | 0.34 | 0.19 | 0.48 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 20.51 | 29.55 | 16.99 | 30.08 | -41.74 | 14.36 |
Capital Expenditures CapEx Growth | -8.99 | -9.51 | -4.3 | -2.04 | -3.08 | -3.8 |
Free Cash Flow Free Cash Flow Growth | 11.52 | 20.04 | 12.7 | 28.04 | -44.82 | 10.56 |
Free Cash Flow Growth | -55.45% | 57.86% | -54.72% | - | - | -82.96% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 18.20% | 17.13% | 17.74% | 14.02% | 19.09% | 12.95% |
Operating Margin | -3.31% | -2.79% | -2.36% | -5.10% | -2.06% | -12.16% |
Pretax Margin | -1.80% | -1.52% | -1.90% | -3.89% | 1.69% | 6.39% |
Profit Margin | -2.25% | -1.93% | -2.48% | -3.93% | 0.19% | 4.19% |
FCF Margin | 3.23% | 5.27% | 2.90% | 6.65% | -10.84% | 2.64% |
| Fiscal Year | FY 2021 |
|---|---|
| Period Ending | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.030 |
Dividend Per Share Growth | - |
Dividend Yield | 4.93% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | 169.85 | 8.37 |
Forward PE | - | 45.71 | 45.71 | 45.71 | 45.71 | 45.71 |
P/FCF Ratio | 9.75 | 6.93 | 12.51 | 4.96 | - | 13.27 |
PS Ratio | 0.32 | 0.37 | 0.36 | 0.33 | 0.33 | 0.35 |