NBR Motion Co., Ltd. (KOSDAQ:0004V0)
South Korea · Delayed Price · Currency is KRW 6,360.00
-140.00 (-2.15%)
At close: Sep 22, 2026
NBR Motion Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Operating Revenue | 63,167 | 63,094 | 63,841 | 68,086 |
Other Revenue | -0 | - | -0 | -0 |
| 63,167 | 63,094 | 63,841 | 68,086 | |
Revenue Growth | 1.31% | -1.17% | -6.24% | - |
Cost of Revenue | 64,073 | 62,292 | 63,541 | 62,383 |
Gross Profit | -906.94 | 802.32 | 299.76 | 5,702 |
Selling, General & Admin | 3,620 | 3,622 | 3,954 | 2,514 |
Research & Development | 1,669 | 859.49 | -40.35 | 123.9 |
Amortization of Goodwill & Intangibles | 56.62 | 56.23 | 36.85 | - |
Other Operating Expenses | 135.66 | 105.41 | 83.25 | 55.38 |
Operating Expenses | 7,407 | 6,432 | 4,339 | 3,140 |
Operating Income | -8,314 | -5,630 | -4,039 | 2,562 |
Interest Expense | -2,073 | -2,337 | -2,970 | -3,359 |
Interest & Investment Income | 86.04 | 95.49 | 71.76 | 72.21 |
Earnings From Equity Investments | - | - | -1,121 | 40.07 |
Currency Exchange Gain (Loss) | 442.67 | 389.98 | 350.73 | 262.88 |
Other Non Operating Income (Expenses) | -6,817 | -6,126 | -1,600 | -3,482 |
EBT Excluding Unusual Items | -16,675 | -13,607 | -9,307 | -3,903 |
Gain (Loss) on Sale of Investments | - | - | -0.66 | -1.1 |
Gain (Loss) on Sale of Assets | -0 | - | 66.03 | -22.06 |
Other Unusual Items | 631 | 631 | 399.9 | - |
Pretax Income | -16,641 | -12,976 | -8,842 | -3,926 |
Income Tax Expense | -727.79 | -727.79 | -1,257 | 976.46 |
Net Income | -15,913 | -12,249 | -7,585 | -4,903 |
Preferred Dividends & Other Adjustments | - | - | - | -143.28 |
Net Income to Common | -15,913 | -12,249 | -7,585 | -4,759 |
Net Income Growth | - | - | - | - |
Shares Outstanding (Basic) | 10 | 9 | 3 | 0 |
Shares Outstanding (Diluted) | 10 | 9 | 3 | 0 |
Shares Change | 78.86% | 214.40% | 457.84% | - |
EPS (Basic) | -1591.51 | -1415.00 | -2755.00 | -9642.80 |
EPS (Diluted) | -1591.51 | -1415.00 | -2755.00 | -9642.80 |
EPS Growth | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | -8,107 | 2,875 | -7,309 | 8,625 |
Free Cash Flow Per Share | -810.77 | 332.14 | -2654.52 | 17475.04 |
Gross Margin | -1.44% | 1.27% | 0.47% | 8.38% |
Operating Margin | -13.16% | -8.92% | -6.33% | 3.76% |
Profit Margin | -25.19% | -19.41% | -11.88% | -6.99% |
Free Cash Flow Margin | -12.83% | 4.56% | -11.45% | 12.67% |
EBITDA | -3,242 | -783.06 | 1,364 | 7,989 |
EBITDA Margin | -5.13% | -1.24% | 2.14% | 11.73% |
D&A For EBITDA | 5,072 | 4,847 | 5,403 | 5,427 |
EBIT | -8,314 | -5,630 | -4,039 | 2,562 |
EBIT Margin | -13.16% | -8.92% | -6.33% | 3.76% |