Acryl Inc. (KOSDAQ:0007C0)
23,800
-900 (-3.64%)
At close: Jun 10, 2026
Acryl Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 16,944 | 13,312 | 13,423 | 14,758 | |
Revenue Growth (YoY) | 14.81% | -0.83% | -9.04% | - |
Cost of Revenue | 27.5 | 27 | 80.53 | 73.94 |
Gross Profit | 16,916 | 13,285 | 13,343 | 14,684 |
Selling, General & Admin | 15,997 | 12,903 | 13,036 | 12,162 |
Research & Development | 1,703 | 1,514 | 1,560 | 1,856 |
Amortization of Goodwill & Intangibles | 36.78 | 36.27 | 6.18 | 13.65 |
Other Operating Expenses | 32.26 | 29.15 | 35.17 | 33.03 |
Operating Expenses | 18,890 | 15,539 | 15,728 | 15,206 |
Operating Income | -1,974 | -2,254 | -2,385 | -522.28 |
Interest Expense | -332.5 | -767.77 | -1,794 | -1,359 |
Interest & Investment Income | 83.03 | 75.04 | 59.95 | 47.29 |
Earnings From Equity Investments | - | - | 561.74 | -648.04 |
Currency Exchange Gain (Loss) | 0.58 | -0.57 | 2.75 | - |
Other Non Operating Income (Expenses) | 208.43 | 133.19 | -750.57 | -2,482 |
EBT Excluding Unusual Items | -2,014 | -2,814 | -4,306 | -4,963 |
Impairment of Goodwill | - | - | -1,164 | - |
Gain (Loss) on Sale of Assets | 128.93 | 5.73 | 3.7 | - |
Pretax Income | -1,885 | -2,808 | -5,466 | -4,963 |
Net Income | -1,885 | -2,808 | -5,466 | -4,963 |
Net Income to Common | -1,885 | -2,808 | -5,466 | -4,963 |
Shares Outstanding (Basic) | 5 | 5 | 3 | 3 |
Shares Outstanding (Diluted) | 5 | 5 | 3 | 3 |
Shares Change (YoY) | 97.82% | 79.01% | 0.08% | - |
EPS (Basic) | -355.75 | -585.16 | -2039.00 | -1852.95 |
EPS (Diluted) | -355.75 | -585.16 | -2039.00 | -1853.00 |
Free Cash Flow | -3,641 | -5,864 | -1,515 | -777.47 |
Free Cash Flow Per Share | -687.10 | -1222.09 | -565.04 | -290.24 |
Gross Margin | 99.84% | 99.80% | 99.40% | 99.50% |
Operating Margin | -11.65% | -16.93% | -17.77% | -3.54% |
Profit Margin | -11.13% | -21.09% | -40.72% | -33.63% |
Free Cash Flow Margin | -21.49% | -44.05% | -11.28% | -5.27% |
EBITDA | -775.65 | -1,127 | -1,326 | 526.58 |
EBITDA Margin | -4.58% | -8.47% | -9.88% | 3.57% |
D&A For EBITDA | 1,198 | 1,127 | 1,059 | 1,049 |
EBIT | -1,974 | -2,254 | -2,385 | -522.28 |
EBIT Margin | -11.65% | -16.93% | -17.77% | -3.54% |
Advertising Expenses | - | 248.73 | 75.08 | 8.39 |