AXBIS Co., Ltd. (KOSDAQ:0011A0)
South Korea · Delayed Price · Currency is KRW 12,380
+50 (0.41%)
At close: Sep 18, 2026
AXBIS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Operating Revenue | 56,162 | 56,573 | 55,660 | 50,579 |
Other Revenue | 0 | 0 | - | -0 |
| 56,162 | 56,573 | 55,660 | 50,579 | |
Revenue Growth | - | 1.64% | 10.04% | - |
Cost of Revenue | 42,999 | 43,035 | 44,153 | 43,074 |
Gross Profit | 13,164 | 13,538 | 11,507 | 7,505 |
Selling, General & Admin | 5,714 | 5,179 | 4,904 | 3,375 |
Research & Development | 2,990 | 2,665 | 2,859 | 1,329 |
Amortization of Goodwill & Intangibles | 120.23 | 121.56 | 126.57 | 147.11 |
Other Operating Expenses | 89.79 | 130.89 | 109.75 | 64.75 |
Operating Expenses | 9,851 | 9,231 | 9,137 | 5,284 |
Operating Income | 3,313 | 4,307 | 2,369 | 2,221 |
Interest Expense | -665.17 | -810.1 | -948.51 | -691.8 |
Interest & Investment Income | 253.83 | 102.13 | 206.02 | 215.79 |
Earnings From Equity Investments | -27.92 | 11.13 | -166.24 | - |
Currency Exchange Gain (Loss) | 1,581 | -73.74 | 1,118 | 8.42 |
Other Non Operating Income (Expenses) | 13.46 | -28.26 | -361.12 | -11,887 |
EBT Excluding Unusual Items | 4,468 | 3,508 | 2,217 | -10,134 |
Gain (Loss) on Sale of Investments | 156.76 | 891.92 | 2.24 | 11.74 |
Gain (Loss) on Sale of Assets | 449.83 | 701.54 | 83.64 | 426.64 |
Asset Writedown | -372.91 | -372.91 | - | - |
Pretax Income | 4,702 | 4,729 | 2,303 | -9,696 |
Income Tax Expense | 0.78 | -282.04 | -881.67 | -736.81 |
Net Income | 4,701 | 5,011 | 3,185 | -8,959 |
Net Income to Common | 4,701 | 5,011 | 3,185 | -8,959 |
Net Income Growth | - | 57.32% | - | - |
Shares Outstanding (Basic) | 8 | 7 | 6 | 5 |
Shares Outstanding (Diluted) | 8 | 7 | 7 | 5 |
Shares Change | - | 3.11% | 26.81% | - |
EPS (Basic) | 608.87 | 733.74 | 578.47 | -1682.00 |
EPS (Diluted) | 602.15 | 723.72 | 525.01 | -1682.00 |
EPS Growth | - | 37.85% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | -9,162 | -10,052 | -4,772 | -7,921 |
Free Cash Flow Per Share | -1166.15 | -1443.21 | -706.51 | -1487.13 |
Gross Margin | 23.44% | 23.93% | 20.67% | 14.84% |
Operating Margin | 5.90% | 7.61% | 4.26% | 4.39% |
Profit Margin | 8.37% | 8.86% | 5.72% | -17.71% |
Free Cash Flow Margin | -16.31% | -17.77% | -8.57% | -15.66% |
EBITDA | 4,574 | 5,481 | 3,577 | 3,231 |
EBITDA Margin | 8.14% | 9.69% | 6.43% | 6.39% |
D&A For EBITDA | 1,261 | 1,174 | 1,208 | 1,010 |
EBIT | 3,313 | 4,307 | 2,369 | 2,221 |
EBIT Margin | 5.90% | 7.61% | 4.26% | 4.39% |
Advertising Expenses | - | 150.59 | 183.32 | 76.84 |