Chaevi Co., Ltd (KOSDAQ:0011T0)
5,310.00
-60.00 (-1.12%)
At close: Sep 10, 2026
Chaevi Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Cash & Equivalents | 54,874 | 17,523 | 19,597 | 31,783 |
Short-Term Investments | 28,996 | 4,996 | 3,033 | 11,000 |
Cash & Short-Term Investments | 83,870 | 22,519 | 22,630 | 42,783 |
Cash Growth | - | -0.49% | -47.11% | - |
Accounts Receivable | 25,225 | 35,217 | 23,038 | 10,648 |
Other Receivables | 340.24 | 290.64 | 241.1 | 588.6 |
Receivables | 25,615 | 35,508 | 23,279 | 11,237 |
Inventory | 21,741 | 18,620 | 14,413 | 24,645 |
Prepaid Expenses | 796.78 | 815.04 | 720 | 2,891 |
Other Current Assets | 3,358 | 2,659 | 2,059 | 1,231 |
Total Current Assets | 135,381 | 80,121 | 63,101 | 82,787 |
Property, Plant & Equipment | 113,096 | 117,843 | 131,278 | 116,250 |
Long-Term Investments | 54.4 | 54.4 | 54.3 | 978.59 |
Other Intangible Assets | 1,595 | 1,826 | 2,207 | 1,335 |
Long-Term Accounts Receivable | - | -0 | 0 | 0 |
Long-Term Deferred Charges | 18.66 | 117.06 | 757.36 | 1,749 |
Other Long-Term Assets | 5,727 | 5,914 | 5,497 | 5,449 |
Total Assets | 256,470 | 205,876 | 202,894 | 208,547 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Accounts Payable | 2,303 | 3,306 | 3,337 | 6,840 |
Accrued Expenses | 2,055 | 1,682 | 2,009 | 1,951 |
Short-Term Debt | 37,675 | 52,075 | 24,187 | 17,404 |
Current Portion of Long-Term Debt | 3,971 | 19,080 | 20,078 | 9,022 |
Current Portion of Leases | 2,642 | 2,650 | 2,541 | 2,692 |
Current Unearned Revenue | 8,637 | 8,714 | 8,350 | 6,111 |
Other Current Liabilities | 16,906 | 21,361 | 12,692 | 142,578 |
Total Current Liabilities | 74,189 | 108,867 | 73,194 | 186,599 |
Long-Term Debt | 15,880 | 17,710 | 20,804 | 21,062 |
Long-Term Leases | 6,898 | 7,751 | 9,086 | 7,765 |
Long-Term Deferred Tax Liabilities | 1,221 | 1,221 | 1,160 | 1,160 |
Other Long-Term Liabilities | 1,382 | 1,780 | 1,785 | 1,428 |
Total Liabilities | 99,570 | 137,329 | 106,028 | 218,014 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Common Stock | 23,475 | 18,807 | 18,670 | 1,705 |
Additional Paid-In Capital | 345,630 | 239,868 | 236,305 | 683.03 |
Retained Earnings | -211,550 | -189,127 | -155,371 | -100,877 |
Comprehensive Income & Other | -654.55 | -1,001 | -2,738 | 2,604 |
Total Common Equity | 156,900 | 68,547 | 96,866 | -95,885 |
Shareholders' Equity | 156,900 | 68,547 | 96,866 | -9,467 |
Total Liabilities & Equity | 256,470 | 205,876 | 202,894 | 208,547 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Total Debt | 67,066 | 99,267 | 76,696 | 57,946 |
Net Cash (Debt) | 16,804 | -76,747 | -54,067 | -15,162 |
Net Cash Growth | - | - | - | - |
Net Cash Per Share | 426.56 | -2044.73 | -2635.85 | -743.02 |
Filing Date Shares Outstanding | 37.67 | 37.61 | 37.34 | 20.41 |
Total Common Shares Outstanding | 37.67 | 37.61 | 37.34 | 20.41 |
Working Capital | 61,191 | -28,746 | -10,093 | -103,813 |
Book Value Per Share | 4164.80 | 1822.38 | 2594.17 | -4698.83 |
Tangible Book Value | 155,305 | 66,721 | 94,659 | -97,220 |
Tangible Book Value Per Share | 4122.45 | 1773.82 | 2535.05 | -4764.23 |
Land | 12,961 | 12,961 | 14,466 | 14,448 |
Buildings | 124,840 | 123,221 | 91,888 | 68,472 |
Machinery | 8,016 | 7,917 | 7,656 | 6,345 |
Construction In Progress | 3,288 | 1,039 | 27,343 | 25,507 |