FESCARO Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	33,256	28,637
Revenue Growth (YoY)	16.13%	-
Cost of Revenue	18.49	16.06
Gross Profit	33,237	28,621
Selling, General & Admin	28,312	22,883
Research & Development	2,453	2,553
Amortization of Goodwill & Intangibles	75.66	56.77
Other Operating Expenses	174.39	157.27
Operating Expenses	31,478	25,975
Operating Income	1,759	2,647
Interest Expense	-31.73	-1,433
Interest & Investment Income	874	739.39
Currency Exchange Gain (Loss)	3.89	-3.71
Other Non Operating Income (Expenses)	1,010	-26,044
EBT Excluding Unusual Items	3,615	-24,095
Gain (Loss) on Sale of Assets	-49.58	-
Other Unusual Items	-	0.47
Pretax Income	3,565	-24,095
Income Tax Expense	-774.4	81.03
Net Income	4,340	-24,176
Net Income to Common	4,340	-24,176
Shares Outstanding (Basic)	14	15
Shares Outstanding (Diluted)	15	15
Shares Change (YoY)	-0.62%	-
EPS (Basic)	305.00	-1600.00
EPS (Diluted)	289.00	-1600.00
Free Cash Flow	5,024	26,843
Free Cash Flow Per Share	334.55	1776.54
Gross Margin	99.94%	99.94%
Operating Margin	5.29%	9.24%
Profit Margin	13.05%	-84.42%
Free Cash Flow Margin	15.11%	93.73%
EBITDA	2,248	3,027
EBITDA Margin	6.76%	10.57%
D&A For EBITDA	489.42	380.73
EBIT	1,759	2,647
EBIT Margin	5.29%	9.24%
Advertising Expenses	525.51	84.58

Source: S&P Global Market Intelligence. Standard template. Financial Sources.