FESCARO Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	16,628	14,319
Revenue Growth (YoY)	16.13%	-
Cost of Revenue	18.49	16.06
Gross Profit	16,609	14,303
Selling, General & Admin	12,563	9,888
Research & Development	2,453	2,553
Amortization of Goodwill & Intangibles	75.66	56.77
Other Operating Expenses	174.39	157.27
Operating Expenses	15,730	12,979
Operating Income	879.44	1,323
Interest Expense	-31.73	-1,433
Interest & Investment Income	874	739.39
Currency Exchange Gain (Loss)	1.95	-1.86
Other Non Operating Income (Expenses)	89.86	-8,419
EBT Excluding Unusual Items	1,814	-7,791
Gain (Loss) on Sale of Assets	-24.79	-
Other Unusual Items	-	0.47
Pretax Income	1,789	-7,791
Income Tax Expense	-774.4	81.03
Net Income	2,563	-7,872
Net Income to Common	2,563	-7,872
Shares Outstanding (Basic)	8	5
Shares Outstanding (Diluted)	9	5
Shares Change (YoY)	80.26%	-
EPS (Basic)	305.00	-1600.00
EPS (Diluted)	289.00	-1600.00
Free Cash Flow	3,758	4,068
Free Cash Flow Per Share	423.70	826.74
Gross Margin	99.89%	99.89%
Operating Margin	5.29%	9.24%
Profit Margin	15.42%	-54.98%
Free Cash Flow Margin	22.60%	28.41%
EBITDA	1,369	1,704
EBITDA Margin	8.23%	11.90%
D&A For EBITDA	489.42	380.73
EBIT	879.44	1,323
EBIT Margin	5.29%	9.24%
Advertising Expenses	525.51	84.58

Source: S&P Global Market Intelligence. Standard template. Financial Sources.