Semi Total Solution Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	89,958	30,207	28,399	28,700	-	-
Market Cap Growth	203.58%	6.37%	-1.05%	-	-	-
Enterprise Value	56,475	11,452	19,082	19,383	-	-
Last Close Price	2985.00	4748.88	4464.62	4512.00	-	-
PE Ratio	2.84	4.40	3.87	-	-	-
PS Ratio	2.96	1.32	1.37	2.98	-	-
PB Ratio	2.14	0.84	1.07	1.55	-	-
P/TBV Ratio	2.15	0.85	1.08	1.57	-	-
P/FCF Ratio	8.33	2.21	2.68	-	-	-
P/OCF Ratio	8.26	2.19	2.59	-	-	-
EV/Sales Ratio	1.86	0.50	0.92	2.01	-	-
EV/EBITDA Ratio	5.43	1.64	2.94	-	-	-
EV/EBIT Ratio	5.76	1.79	3.23	-	-	-
EV/FCF Ratio	5.23	0.84	1.80	-	-	-
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.01	0.00
Debt / EBITDA Ratio	0.02	0.01	0.02	-	0.02	0.01
Debt / FCF Ratio	0.02	0.01	0.01	-	0.02	0.01
Net Debt / Equity Ratio	-0.79	-0.95	-0.70	-0.44	-0.65	-0.57
Net Debt / EBITDA Ratio	-3.22	-4.91	-2.89	1.32	-2.42	-1.26
Net Debt / FCF Ratio	-3.10	-2.50	-1.77	1.09	-2.40	-1.38
Asset Turnover	-	0.55	0.76	0.41	0.99	1.36
Inventory Turnover	-	2.22	2.27	4.25	5.33	5.44
Quick Ratio	10.48	2.70	2.74	4.95	8.26	2.19
Current Ratio	11.35	3.15	3.59	6.39	8.96	2.74
Return on Equity (ROE)	32.24%	21.89%	32.47%	-32.48%	31.39%	63.92%
Return on Assets (ROA)	-	9.53%	13.44%	-17.64%	15.74%	27.03%
Return on Invested Capital (ROIC)	188.50%	131.96%	64.67%	-70.89%	79.00%	100.78%
Return on Capital Employed (ROCE)	23.20%	17.60%	22.10%	-36.10%	25.30%	43.20%
Earnings Yield	12.32%	22.72%	25.84%	-24.37%	-	-
FCF Yield	12.00%	45.31%	37.35%	-26.00%	-	-
Payout Ratio	-	-	-	-	-	0.24%
Buyback Yield / Dilution	34.02%	-2.59%	-2800.00%	-1.24%	-0.43%	-291.18%