Semi Total Solution Inc. (KOSDAQ:0017J0)
3,395.00
+25.00 (0.74%)
At close: Oct 8, 2026
Semi Total Solution Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 20,627 | 22,965 | 20,808 | 9,643 | 24,388 | 22,366 |
Revenue Growth | -0.71% | 10.36% | 115.79% | -60.46% | 9.04% | 77.75% |
Gross Profit Gross Profit Growth | 9,771 | 11,596 | 11,387 | 48.8 | 12,456 | 11,101 |
Operating Income Operating Income Growth | 3,436 | 6,393 | 5,901 | -6,726 | 6,222 | 7,139 |
Net Income Net Income Growth | -10,791 | 6,862 | 7,337 | -6,994 | 6,436 | 7,937 |
Earnings Per Share EPS Growth | -953.58 | 654.24 | 717.41 | -19836.76 | 18480.76 | 22886.14 |
EPS Growth | - | -8.80% | - | - | -19.25% | 44.18% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 14,534 | 6,373 | 5,371 | 5,912 | 19,745 | 16,017 |
China China Growth | 7,250 | 16,591 | 14,768 | 3,363 | 4,201 | 5,853 |
Other Other Growth | - | 0.84 | 669.2 | 367.42 | 441.27 | 495.86 |
Total Total Growth | 20,627 | 22,965 | 20,808 | 9,643 | 24,388 | 22,366 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 59,352 | 34,369 | 18,876 | 8,360 | 16,080 | 9,389 |
Total Debt Total Debt Growth | 2,740 | 92.18 | 112.34 | 205.16 | 110.73 | 72.72 |
Net Cash (Debt) Net Cash Growth | 56,612 | 34,276 | 18,764 | 8,155 | 15,969 | 9,317 |
Net Cash Growth | 187.73% | 82.67% | 130.09% | -48.93% | 71.41% | 526.38% |
Net Cash Per Share Net Cash Per Share Growth | 4999.65 | 3267.80 | 1835.19 | 23130.28 | 45854.47 | 26865.25 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 8,730 | 13,780 | 10,951 | -7,191 | 7,439 | 7,658 |
Capital Expenditures CapEx Growth | -738.46 | -92.45 | -342.78 | -269.69 | -780.88 | -905.35 |
Free Cash Flow Free Cash Flow Growth | 7,992 | 13,687 | 10,608 | -7,461 | 6,658 | 6,753 |
Free Cash Flow Growth | - | 29.03% | - | - | -1.40% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 47.37% | 50.50% | 54.72% | 0.51% | 51.08% | 49.63% |
Operating Margin | 16.66% | 27.84% | 28.36% | -69.75% | 25.51% | 31.92% |
Pretax Margin | -54.44% | 30.15% | 31.01% | -65.91% | 26.45% | 35.84% |
Profit Margin | -52.31% | 29.88% | 35.26% | -72.53% | 26.39% | 35.49% |
FCF Margin | 38.74% | 59.60% | 50.98% | -77.37% | 27.30% | 30.19% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 4.40 | 3.87 | - | - | - |
P/FCF Ratio | 12.80 | 2.21 | 2.68 | - | - | - |
PS Ratio | 4.96 | 1.32 | 1.37 | 2.98 | - | - |