Moorim SP Co., Ltd. (KOSDAQ:001810)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,213.00
+3.00 (0.25%)
At close: Aug 11, 2026

Moorim SP Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
216,545205,671176,866162,094153,455132,202
Revenue Growth
20.66%16.29%9.11%5.63%16.08%5.42%
Gross Profit
18,94118,35414,4705,3823,42615,714
Operating Income
1,4621,778658.49-7,290-7,1826,101
Net Income
-4,065-1,7273,309-5,788-8,7934,196
Earnings Per Share
-182.75-78.01149.00-261.45-397.19189.55
EPS Growth
-----138.47%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
45,73347,05636,71746,34129,19442,141
Total Debt
97,00490,86976,65855,14059,79947,783
Net Cash (Debt)
-51,271-43,814-39,941-8,799-30,605-5,642
Net Cash Growth
------
Net Cash Per Share
-2305.16-1979.15-1798.67-397.49-1382.48-254.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,667-670.6-24,60826,649-20,367-1,817
Capital Expenditures
-3,391-3,561-3,394-5,114-4,100-1,204
Free Cash Flow
-6,058-4,231-28,00221,535-24,467-3,022
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.75%8.92%8.18%3.32%2.23%11.89%
Operating Margin
0.68%0.86%0.37%-4.50%-4.68%4.61%
Pretax Margin
-2.25%-0.81%2.13%-4.76%-7.56%4.26%
Profit Margin
-1.88%-0.84%1.87%-3.57%-5.73%3.17%
FCF Margin
-2.80%-2.06%-15.83%13.29%-15.94%-2.29%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
10.000--10.00015.00025.000
Dividend Per Share Growth
50.00%---33.33%-40.00%0%
Dividend Yield
0.83%--0.55%0.59%0.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--10.77--16.91
P/FCF Ratio
---1.91--
PS Ratio
0.120.160.200.250.380.54