PS Tec. Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	43,781	40,575	47,929	32,988	22,378	50,166
Short-Term Investments	3,000	3,000	-	1,998	3,149	4,360
Trading Asset Securities	51,361	49,956	23,510	33,359	36,021	19,987
Cash & Short-Term Investments	98,142	93,532	71,439	68,345	61,548	74,513
Cash Growth	21.15%	30.93%	4.53%	11.04%	-17.40%	-6.41%
Accounts Receivable	0	13,819	15,204	15,873	17,721	9,013
Other Receivables	-	89.88	1,557	446.78	391.1	383.24
Receivables	0	14,049	21,901	21,460	18,272	9,397
Inventory	12,652	12,192	11,478	8,048	7,767	7,030
Prepaid Expenses	-	100.71	135.33	50.52	58.43	54.88
Other Current Assets	17,805	4,384	13,583	6,519	4,219	3,542
Total Current Assets	128,600	124,258	118,535	104,422	91,863	94,536
Property, Plant & Equipment	19,039	19,096	19,073	14,826	15,694	15,992
Long-Term Investments	31,582	26,655	27,163	29,800	38,299	45,798
Other Intangible Assets	2,574	2,616	2,804	2,833	2,212	2,215
Long-Term Accounts Receivable	-	0	-0	-	-	-
Long-Term Deferred Tax Assets	-	1,449	3,205	1,907	1,476	-
Long-Term Deferred Charges	-	-	-	-	-	8.33
Other Long-Term Assets	675.17	812.26	721.79	511.13	712.06	298.49
Total Assets	182,470	174,885	171,502	154,300	155,256	163,849
Accounts Payable	-	4,797	4,926	4,385	4,621	4,306
Accrued Expenses	504.9	511.64	448.59	452.72	568.44	555.57
Short-Term Debt	10,500	10,500	10,500	-	-	-
Current Portion of Long-Term Debt	500	500	698.25	7,283	228.5	7,209
Current Portion of Leases	338.13	366.23	332.83	176.04	204.48	218.7
Current Income Taxes Payable	456.71	4.69	1,026	655.26	-	752.9
Current Unearned Revenue	-	-	-	-	0.17	0.17
Other Current Liabilities	15,946	8,140	8,739	6,423	5,002	2,707
Total Current Liabilities	28,246	24,820	26,671	19,375	10,626	15,749
Long-Term Debt	12,050	12,175	15,021	3,882	11,169	4,386
Long-Term Leases	405.37	424.34	488.55	142.34	160.54	251.16
Long-Term Deferred Tax Liabilities	72.67	123.31	117.34	42.14	-	296.86
Other Long-Term Liabilities	808.28	863.56	661.31	939.77	747.16	2,146
Total Liabilities	41,582	38,406	42,960	24,381	22,703	22,830
Common Stock	9,835	9,835	9,835	9,835	9,835	9,835
Additional Paid-In Capital	19,506	19,506	18,803	18,803	18,803	18,803
Retained Earnings	120,573	116,164	111,706	112,200	112,916	120,094
Treasury Stock	-9,026	-9,026	-11,802	-10,919	-9,001	-7,713
Comprehensive Income & Other	-0	-	-0	0	0	0
Shareholders' Equity	140,888	136,479	128,542	129,918	132,553	141,019
Total Liabilities & Equity	182,470	174,885	171,502	154,300	155,256	163,849
Total Debt	23,794	23,966	27,041	11,484	11,763	12,065
Net Cash (Debt)	74,349	69,566	44,398	56,861	49,785	62,448
Net Cash Growth	37.23%	56.69%	-21.92%	14.21%	-20.28%	-8.37%
Net Cash Per Share	4488.50	4259.61	2686.38	3413.90	2878.05	3542.45
Filing Date Shares Outstanding	16.95	16.93	16.3	16.53	17.2	17.49
Total Common Shares Outstanding	16.95	16.93	16.3	16.53	17.2	17.49
Working Capital	100,354	99,438	91,864	85,047	81,238	78,787
Book Value Per Share	8312.53	8060.60	7885.12	7860.28	7706.12	8063.11
Tangible Book Value	138,314	133,863	125,738	127,085	130,341	138,803
Tangible Book Value Per Share	8160.65	7906.12	7713.12	7688.85	7577.54	7936.44
Land	6,652	6,652	6,652	4,910	4,910	4,910
Buildings	12,165	12,156	11,711	9,442	9,442	9,442
Machinery	13,900	13,724	13,095	15,132	14,206	13,460
Construction In Progress	547.52	416.02	176.55	95.87	404.5	49.62