Hantop Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	22,735	22,177	22,146	35,553	33,860	33,982
Market Cap Growth	-4.68%	0.14%	-37.71%	5.00%	-0.36%	-49.81%
Enterprise Value	86,080	83,662	80,738	104,099	97,307	99,674
Last Close Price	733.00	715.00	714.00	1239.00	1180.00	1242.66
PE Ratio	10.94	10.62	-	-	-	-
PS Ratio	0.28	0.27	0.26	0.38	0.34	0.43
PB Ratio	0.48	0.47	0.48	0.74	0.68	0.69
P/TBV Ratio	0.50	0.49	0.51	0.78	0.71	0.72
P/FCF Ratio	20.41	19.91	-	4.93	-	-
P/OCF Ratio	9.30	9.07	965.63	4.09	-	-
EV/Sales Ratio	1.04	1.01	0.95	1.10	0.98	1.26
EV/EBITDA Ratio	19.75	19.19	18.01	176.74	51.28	-
EV/EBIT Ratio	24.60	23.91	21.10	-	133.05	-
EV/FCF Ratio	77.29	75.12	-	14.42	-	-
Debt / Equity Ratio	1.55	1.55	1.60	1.48	1.56	1.49
Debt / EBITDA Ratio	16.84	16.84	16.38	120.32	40.99	-
Debt / FCF Ratio	65.93	65.93	-	9.82	-	-
Net Debt / Equity Ratio	1.34	1.34	1.37	1.30	1.37	1.36
Net Debt / EBITDA Ratio	14.58	14.58	14.00	106.05	35.91	-24.14
Net Debt / FCF Ratio	57.08	57.08	-31.93	8.65	-5.71	-9.20
Asset Turnover	0.59	0.59	0.61	0.66	0.70	0.57
Inventory Turnover	4.80	4.80	4.64	3.95	4.16	4.72
Quick Ratio	0.26	0.26	0.30	0.27	0.28	0.25
Current Ratio	0.48	0.48	0.50	0.52	0.62	0.50
Return on Equity (ROE)	4.48%	4.48%	-11.42%	-21.09%	-9.56%	-9.73%
Return on Assets (ROA)	1.58%	1.58%	1.71%	-0.33%	0.32%	-1.93%
Return on Invested Capital (ROIC)	3.06%	3.07%	3.49%	-0.67%	0.63%	-3.69%
Return on Capital Employed (ROCE)	5.70%	5.70%	6.30%	-1.20%	1.20%	-6.80%
Earnings Yield	9.18%	9.41%	-24.20%	-28.92%	-13.97%	-14.36%
FCF Yield	4.90%	5.02%	-8.88%	20.30%	-35.22%	-21.41%
Buyback Yield / Dilution	-1.16%	-1.16%	-7.35%	-2.41%	-4.30%	-28.64%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.