SUN KWANG CO.,Ltd. (KOSDAQ:003100)
South Korea
· Delayed Price · Currency is KRW 15,950
+130 (0.82%)
Apr 1, 2025, 3:30 PM KST
SUN KWANG CO.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | - | - | - | - | -0 | Upgrade
|
| Revenue | 186,752 | 185,301 | 172,141 | 162,739 | 151,729 | Upgrade
|
| Revenue Growth (YoY) | 0.78% | 7.64% | 5.78% | 7.26% | 4.64% | Upgrade
|
| Cost of Revenue | 130,201 | 128,346 | 124,131 | 115,923 | 110,255 | Upgrade
|
| Gross Profit | 56,551 | 56,954 | 48,011 | 46,816 | 41,475 | Upgrade
|
| Selling, General & Admin | 16,198 | 14,173 | 17,683 | 11,752 | 10,178 | Upgrade
|
| Other Operating Expenses | 2,634 | 2,623 | 2,660 | 2,408 | 2,123 | Upgrade
|
| Operating Expenses | 20,177 | 17,867 | 21,249 | 14,652 | 12,893 | Upgrade
|
| Operating Income | 36,374 | 39,087 | 26,762 | 32,164 | 28,582 | Upgrade
|
| Interest Expense | -8,946 | -11,174 | -11,080 | -12,983 | -13,583 | Upgrade
|
| Interest & Investment Income | 2,270 | 2,328 | 1,645 | 762.82 | 772.81 | Upgrade
|
| Earnings From Equity Investments | 4,228 | 3,590 | 1,599 | 2,173 | -667.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.6 | 8.04 | 6.8 | -0.35 | -4.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,516 | 896.14 | 1,278 | -3,386 | 1,268 | Upgrade
|
| EBT Excluding Unusual Items | 35,461 | 34,735 | 20,210 | 18,731 | 16,369 | Upgrade
|
| Gain (Loss) on Sale of Assets | -59.84 | 88.27 | 1.02 | 12,652 | 58.79 | Upgrade
|
| Asset Writedown | - | -2,060 | -4,543 | - | -4,888 | Upgrade
|
| Pretax Income | 35,401 | 32,763 | 15,668 | 31,383 | 11,539 | Upgrade
|
| Income Tax Expense | 7,102 | 2,926 | 5,520 | 7,349 | 4,715 | Upgrade
|
| Earnings From Continuing Operations | 28,298 | 29,837 | 10,148 | 24,034 | 6,825 | Upgrade
|
| Net Income to Company | 28,298 | 29,837 | 10,148 | 24,034 | 6,825 | Upgrade
|
| Minority Interest in Earnings | 182.88 | -27.87 | -196.79 | 8.79 | -37.82 | Upgrade
|
| Net Income | 28,481 | 29,809 | 9,951 | 24,042 | 6,787 | Upgrade
|
| Net Income to Common | 28,481 | 29,809 | 9,951 | 24,042 | 6,787 | Upgrade
|
| Net Income Growth | -4.45% | 199.56% | -58.61% | 254.24% | 160.95% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 2.79% | -0.01% | - | -2.02% | -2.09% | Upgrade
|
| EPS (Basic) | 4799.00 | 5163.00 | 1723.40 | 4163.83 | 1151.67 | Upgrade
|
| EPS (Diluted) | 4799.00 | 5163.00 | 1723.00 | 4163.83 | 1151.67 | Upgrade
|
| EPS Growth | -7.05% | 199.65% | -58.62% | 261.55% | 166.59% | Upgrade
|
| Free Cash Flow | 32,569 | 46,720 | 42,441 | 50,370 | 42,280 | Upgrade
|
| Free Cash Flow Per Share | 5487.74 | 8091.98 | 7350.28 | 8723.48 | 7174.42 | Upgrade
|
| Dividend Per Share | - | - | - | 350.000 | 350.000 | Upgrade
|
| Gross Margin | 30.28% | 30.74% | 27.89% | 28.77% | 27.33% | Upgrade
|
| Operating Margin | 19.48% | 21.09% | 15.55% | 19.76% | 18.84% | Upgrade
|
| Profit Margin | 15.25% | 16.09% | 5.78% | 14.77% | 4.47% | Upgrade
|
| Free Cash Flow Margin | 17.44% | 25.21% | 24.65% | 30.95% | 27.87% | Upgrade
|
| EBITDA | 74,078 | 75,881 | 62,717 | 67,250 | 66,202 | Upgrade
|
| EBITDA Margin | 39.67% | 40.95% | 36.43% | 41.32% | 43.63% | Upgrade
|
| D&A For EBITDA | 37,703 | 36,793 | 35,955 | 35,086 | 37,620 | Upgrade
|
| EBIT | 36,374 | 39,087 | 26,762 | 32,164 | 28,582 | Upgrade
|
| EBIT Margin | 19.48% | 21.09% | 15.55% | 19.76% | 18.84% | Upgrade
|
| Effective Tax Rate | 20.06% | 8.93% | 35.23% | 23.42% | 40.86% | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.