SUN KWANG CO.,Ltd. (KOSDAQ:003100)
South Korea flag South Korea · Delayed Price · Currency is KRW
19,330
-250 (-1.28%)
Oct 23, 2026, 3:30 PM KST

SUN KWANG CO.,Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
193,157190,422186,752185,301172,141162,739
Revenue Growth
2.50%1.97%0.78%7.64%5.78%7.26%
Gross Profit
64,87960,42756,55156,95448,01146,816
Operating Income
46,91441,39036,37439,08726,76232,164
Net Income
45,77939,56328,48129,8099,95124,042
Earnings Per Share
7277.516289.774799.005162.531723.004163.83
EPS Growth
44.14%31.06%-7.04%199.62%-58.62%261.55%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Rental Division
4,5134,5324,3793,9203,8103,732
Unloading
188,644185,890182,373181,380168,331159,007
Total
193,157190,422186,752185,301172,141162,739

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
50,41158,19270,80854,72151,20872,806
Total Debt
241,886224,912226,802245,290263,578327,391
Net Cash (Debt)
-191,475-166,720-155,994-190,569-212,370-254,585
Net Cash Growth
------
Net Cash Per Share
-30439.11-26505.58-26284.78-33004.18-36779.89-44090.92

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
66,79067,67171,06460,30450,67258,047
Capital Expenditures
-76,661-74,056-38,495-13,584-8,231-7,677
Free Cash Flow
-9,871-6,38432,56946,72042,44150,370
Free Cash Flow Growth
---30.29%10.08%-15.74%19.13%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.59%31.73%30.28%30.74%27.89%28.77%
Operating Margin
24.29%21.74%19.48%21.09%15.55%19.76%
Pretax Margin
25.87%22.01%18.96%17.68%9.10%19.28%
Profit Margin
23.70%20.78%15.25%16.09%5.78%14.77%
FCF Margin
-5.11%-3.35%17.44%25.21%24.65%30.95%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
450.000----350.000
Dividend Per Share Growth
0%----0%
Dividend Yield
2.33%----0.60%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.663.073.203.4877.8113.95
P/FCF Ratio
--2.802.2218.246.66
PS Ratio
0.630.640.490.564.502.06