SUN KWANG CO.,Ltd. (KOSDAQ:003100)
South Korea flag South Korea · Delayed Price · Currency is KRW
21,050
+150 (0.72%)
Sep 4, 2026, 3:30 PM KST

SUN KWANG CO.,Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
193,157190,422186,752185,301172,141162,739
Revenue Growth
2.50%1.97%0.78%7.64%5.78%7.26%
Gross Profit
64,87960,42756,55156,95448,01146,816
Operating Income
46,91441,39036,37439,08726,76232,164
Net Income
45,77939,56328,48129,8099,95124,042
Earnings Per Share
7277.646289.774799.005162.531723.004163.83
EPS Growth
44.14%31.06%-7.04%199.62%-58.62%261.55%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
50,41158,19270,80854,72151,20872,806
Total Debt
241,886224,912226,802245,290263,578327,391
Net Cash (Debt)
-191,475-166,720-155,994-190,569-212,370-254,585
Net Cash Growth
------
Net Cash Per Share
-30439.64-26505.58-26284.46-33004.18-36779.89-44090.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
66,79067,67171,06460,30450,67258,047
Capital Expenditures
-76,661-74,056-38,495-13,584-8,231-7,677
Free Cash Flow
-9,871-6,38432,56946,72042,44150,370
Free Cash Flow Growth
---30.29%10.08%-15.74%19.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.59%31.73%30.28%30.74%27.89%28.77%
Operating Margin
24.29%21.74%19.48%21.09%15.55%19.76%
Pretax Margin
25.87%22.01%18.96%17.68%9.10%19.28%
Profit Margin
23.70%20.78%15.25%16.09%5.78%14.77%
FCF Margin
-5.11%-3.35%17.44%25.21%24.65%30.95%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
450.000----350.000
Dividend Per Share Growth
0%----0%
Dividend Yield
2.14%----0.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
2.893.073.203.4877.8113.95
P/FCF Ratio
--2.802.2218.246.66
PS Ratio
0.690.640.490.564.502.06