SUN KWANG CO.,Ltd. (KOSDAQ:003100)

SUN KWANG CO.,Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 21, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	119,133	91,142	103,587	774,305	335,475	155,612
Market Cap Growth	27.89%	-12.01%	-86.62%	130.81%	115.58%	55.74%
Enterprise Value	268,683	238,500	282,624	1,004,175	600,783	486,152
Last Close Price	18940.00	14158.00	16998.84	124263.05	53692.32	24752.55
PE Ratio	3.46	3.20	3.48	77.81	13.95	22.93
PS Ratio	0.63	0.49	0.56	4.50	2.06	1.03
PB Ratio	0.28	0.23	0.29	2.30	1.02	0.51
P/TBV Ratio	0.29	0.23	0.29	2.33	1.04	0.52
P/FCF Ratio	58.44	2.80	2.22	18.24	6.66	3.68
P/OCF Ratio	1.76	1.28	1.72	15.28	5.78	2.80
EV/Sales Ratio	1.42	1.28	1.53	5.83	3.69	3.20
EV/EBITDA Ratio	3.35	3.22	3.73	16.01	8.93	7.34
EV/EBIT Ratio	6.06	6.56	7.23	37.52	18.68	17.01
EV/FCF Ratio	131.80	7.32	6.05	23.66	11.93	11.50
Debt / Equity Ratio	0.52	0.57	0.68	0.78	1.00	1.23
Debt / EBITDA Ratio	2.89	3.06	3.23	4.20	4.87	5.68
Debt / FCF Ratio	106.78	6.96	5.25	6.21	6.50	8.89
Asset Turnover	0.29	0.29	0.29	0.26	0.23	0.22
Inventory Turnover	539.98	649.66	708.47	953.27	1199.25	1175.00
Quick Ratio	1.91	1.48	1.27	1.21	1.20	1.00
Current Ratio	1.97	1.54	1.34	1.28	1.25	1.04
Return on Equity (ROE)	8.45%	7.45%	8.53%	3.05%	7.59%	2.24%
Return on Assets (ROA)	3.74%	3.50%	3.85%	2.54%	2.88%	2.53%
Return on Invested Capital (ROIC)	6.05%	5.26%	6.46%	3.06%	4.10%	2.65%
Return on Capital Employed (ROCE)	6.30%	6.10%	6.80%	4.70%	5.30%	4.60%
Earnings Yield	28.94%	31.25%	28.78%	1.29%	7.17%	4.36%
FCF Yield	1.71%	35.73%	45.10%	5.48%	15.02%	27.17%
Dividend Yield	2.37%	-	-	-	0.65%	1.41%
Payout Ratio	8.21%	8.11%	6.96%	21.27%	8.63%	31.84%
Buyback Yield / Dilution	-8.36%	-2.78%	-	-	2.02%	2.09%
Total Shareholder Return	-5.99%	-2.78%	-	-	2.67%	3.50%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.