SUN KWANG CO.,Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	125,674	91,142	103,587	774,305	335,475	155,612
Market Cap Growth	25.11%	-12.01%	-86.62%	130.81%	115.58%	55.74%
Enterprise Value	275,225	238,500	282,624	1,004,175	600,783	486,152
Last Close Price	19980.00	14158.00	16998.84	124263.05	53692.32	24752.55
PE Ratio	3.65	3.20	3.48	77.81	13.95	22.93
PS Ratio	0.66	0.49	0.56	4.50	2.06	1.03
PB Ratio	0.30	0.23	0.29	2.30	1.02	0.51
P/TBV Ratio	0.30	0.23	0.29	2.33	1.04	0.52
P/FCF Ratio	61.65	2.80	2.22	18.24	6.66	3.68
P/OCF Ratio	1.86	1.28	1.72	15.28	5.78	2.80
EV/Sales Ratio	1.45	1.28	1.53	5.83	3.69	3.20
EV/EBITDA Ratio	3.43	3.22	3.73	16.01	8.93	7.34
EV/EBIT Ratio	6.21	6.56	7.23	37.52	18.68	17.01
EV/FCF Ratio	135.01	7.32	6.05	23.66	11.93	11.50
Debt / Equity Ratio	0.52	0.57	0.68	0.78	1.00	1.23
Debt / EBITDA Ratio	2.89	3.06	3.23	4.20	4.87	5.68
Debt / FCF Ratio	106.78	6.96	5.25	6.21	6.50	8.89
Net Debt / Equity Ratio	0.35	0.39	0.53	0.63	0.78	1.03
Net Debt / EBITDA Ratio	1.96	2.11	2.51	3.39	3.79	4.76
Net Debt / FCF Ratio	72.66	4.79	4.08	5.00	5.05	7.45
Asset Turnover	0.29	0.29	0.29	0.26	0.23	0.22
Inventory Turnover	539.98	649.66	708.47	953.27	1199.25	1175.00
Quick Ratio	1.91	1.48	1.27	1.21	1.20	1.00
Current Ratio	1.97	1.54	1.34	1.28	1.25	1.04
Return on Equity (ROE)	8.45%	7.45%	8.53%	3.05%	7.59%	2.24%
Return on Assets (ROA)	3.74%	3.50%	3.85%	2.54%	2.88%	2.53%
Return on Invested Capital (ROIC)	6.05%	5.26%	6.46%	3.06%	4.10%	2.65%
Return on Capital Employed (ROCE)	6.30%	6.10%	6.80%	4.70%	5.30%	4.60%
Earnings Yield	27.43%	31.25%	28.78%	1.29%	7.17%	4.36%
FCF Yield	1.62%	35.73%	45.10%	5.48%	15.02%	27.17%
Dividend Yield	2.05%	-	-	-	0.65%	1.41%
Payout Ratio	8.21%	8.11%	6.96%	21.27%	8.63%	31.84%
Buyback Yield / Dilution	-8.36%	-2.78%	-	-	2.02%	2.09%
Total Shareholder Return	-6.31%	-2.78%	-	-	2.67%	3.50%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.