Daejoo Inc. (KOSDAQ:003310)
South Korea · Delayed Price · Currency is KRW 1,537.00
+11.00 (0.72%)
Last updated: Nov 14, 2025, 9:04 AM KST
Daejoo Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 103,179 | 106,039 | 105,015 | 99,236 | 84,375 | 85,169 | Upgrade |
Other Revenue | -0 | -0 | -0 | - | -0 | - | Upgrade |
| 103,179 | 106,039 | 105,015 | 99,236 | 84,375 | 85,169 | Upgrade | |
Revenue Growth (YoY) | -3.17% | 0.97% | 5.82% | 17.61% | -0.93% | 1.04% | Upgrade |
Cost of Revenue | 77,026 | 81,249 | 85,235 | 83,361 | 71,309 | 70,548 | Upgrade |
Gross Profit | 26,152 | 24,790 | 19,780 | 15,875 | 13,065 | 14,621 | Upgrade |
Selling, General & Admin | 13,314 | 12,239 | 10,750 | 9,307 | 8,952 | 8,810 | Upgrade |
Research & Development | 952.06 | 803.78 | 783.07 | 608.62 | 595 | 497.13 | Upgrade |
Amortization of Goodwill & Intangibles | 166.77 | 153.04 | 127.18 | 89.36 | 18.02 | 2.08 | Upgrade |
Other Operating Expenses | 240.97 | 230.7 | 219.79 | 208.23 | 181.24 | 147.79 | Upgrade |
Operating Expenses | 15,468 | 14,765 | 12,129 | 10,350 | 10,416 | 10,152 | Upgrade |
Operating Income | 10,685 | 10,025 | 7,651 | 5,525 | 2,649 | 4,469 | Upgrade |
Interest Expense | -371.88 | -539.76 | -637.49 | -500.3 | -363.44 | -441.29 | Upgrade |
Interest & Investment Income | 507.43 | 469.48 | 409.04 | 386.84 | 229.93 | 162.33 | Upgrade |
Earnings From Equity Investments | -314.42 | -433.01 | 1,608 | -55.47 | 2,672 | - | Upgrade |
Currency Exchange Gain (Loss) | -500.15 | -793.44 | 47.42 | -561.13 | -245.71 | 269.51 | Upgrade |
Other Non Operating Income (Expenses) | -21.78 | -140.19 | 316.18 | 513.88 | 54.16 | -54.95 | Upgrade |
EBT Excluding Unusual Items | 9,984 | 8,588 | 9,394 | 5,309 | 4,996 | 4,405 | Upgrade |
Gain (Loss) on Sale of Investments | 212.21 | 208.26 | 38.49 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -21.35 | 0.6 | 121.74 | -4.11 | -24.44 | 1.91 | Upgrade |
Asset Writedown | - | - | -9.04 | 109.94 | -15.12 | - | Upgrade |
Pretax Income | 10,175 | 8,797 | 9,546 | 5,415 | 4,956 | 4,406 | Upgrade |
Income Tax Expense | 1,863 | 481.51 | -604.14 | 1,078 | 1,150 | 948.11 | Upgrade |
Earnings From Continuing Operations | 8,312 | 8,316 | 10,150 | 4,337 | 3,807 | 3,458 | Upgrade |
Minority Interest in Earnings | - | - | - | -0.01 | 22.79 | 39.96 | Upgrade |
Net Income | 8,312 | 8,316 | 10,150 | 4,337 | 3,829 | 3,498 | Upgrade |
Net Income to Common | 8,312 | 8,316 | 10,150 | 4,337 | 3,829 | 3,498 | Upgrade |
Net Income Growth | -35.75% | -18.07% | 134.02% | 13.26% | 9.46% | 93.56% | Upgrade |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade |
Shares Change (YoY) | -0.27% | - | - | - | - | - | Upgrade |
EPS (Basic) | 234.96 | 234.95 | 286.78 | 122.55 | 108.20 | 98.84 | Upgrade |
EPS (Diluted) | 234.96 | 234.95 | 286.78 | 122.55 | 108.20 | 98.84 | Upgrade |
EPS Growth | -35.58% | -18.07% | 134.02% | 13.26% | 9.46% | 93.56% | Upgrade |
Free Cash Flow | 10,211 | 8,481 | 10,586 | 6,839 | 2,165 | 3,671 | Upgrade |
Free Cash Flow Per Share | 288.67 | 239.63 | 299.11 | 193.25 | 61.17 | 103.72 | Upgrade |
Dividend Per Share | 40.000 | 40.000 | 42.000 | 35.000 | 30.000 | 35.000 | Upgrade |
Dividend Growth | -4.76% | -4.76% | 20.00% | 16.67% | -14.29% | 16.67% | Upgrade |
Gross Margin | 25.35% | 23.38% | 18.83% | 16.00% | 15.48% | 17.17% | Upgrade |
Operating Margin | 10.36% | 9.45% | 7.29% | 5.57% | 3.14% | 5.25% | Upgrade |
Profit Margin | 8.05% | 7.84% | 9.66% | 4.37% | 4.54% | 4.11% | Upgrade |
Free Cash Flow Margin | 9.90% | 8.00% | 10.08% | 6.89% | 2.57% | 4.31% | Upgrade |
EBITDA | 13,503 | 12,709 | 10,170 | 7,659 | 4,792 | 6,537 | Upgrade |
EBITDA Margin | 13.09% | 11.98% | 9.68% | 7.72% | 5.68% | 7.67% | Upgrade |
D&A For EBITDA | 2,818 | 2,683 | 2,519 | 2,134 | 2,143 | 2,068 | Upgrade |
EBIT | 10,685 | 10,025 | 7,651 | 5,525 | 2,649 | 4,469 | Upgrade |
EBIT Margin | 10.36% | 9.45% | 7.29% | 5.57% | 3.14% | 5.25% | Upgrade |
Effective Tax Rate | 18.31% | 5.47% | - | 19.90% | 23.20% | 21.52% | Upgrade |
Advertising Expenses | - | 1,111 | 415.25 | 523.89 | 531.17 | 217.13 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.