Daejoo Inc. (KOSDAQ: 003310)
South Korea
· Delayed Price · Currency is KRW 1,439.00
-47.00 (-3.16%)
Dec 20, 2024, 9:00 AM KST
Daejoo Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 106,562 | 105,015 | 99,236 | 84,375 | 85,169 | 84,291 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 106,562 | 105,015 | 99,236 | 84,375 | 85,169 | 84,291 | Upgrade
|
| Revenue Growth (YoY) | 1.81% | 5.82% | 17.61% | -0.93% | 1.04% | 0.28% | Upgrade
|
| Cost of Revenue | 82,396 | 85,235 | 83,361 | 71,309 | 70,548 | 71,992 | Upgrade
|
| Gross Profit | 24,166 | 19,780 | 15,875 | 13,065 | 14,621 | 12,299 | Upgrade
|
| Selling, General & Admin | 12,109 | 10,750 | 9,307 | 8,952 | 8,810 | 8,767 | Upgrade
|
| Research & Development | 765.39 | 783.07 | 608.62 | 595 | 497.13 | 421.11 | Upgrade
|
| Other Operating Expenses | 232.73 | 219.79 | 208.23 | 181.24 | 147.79 | 129.41 | Upgrade
|
| Operating Expenses | 14,040 | 12,129 | 10,350 | 10,416 | 10,152 | 9,596 | Upgrade
|
| Operating Income | 10,126 | 7,651 | 5,525 | 2,649 | 4,469 | 2,703 | Upgrade
|
| Interest Expense | -556.68 | -637.49 | -500.3 | -363.44 | -441.29 | -611.23 | Upgrade
|
| Interest & Investment Income | 569.84 | 409.04 | 386.84 | 229.93 | 162.33 | 121.14 | Upgrade
|
| Earnings From Equity Investments | 1,516 | 1,608 | -55.47 | 2,672 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 23.06 | 47.42 | -561.13 | -245.71 | 269.51 | -116.71 | Upgrade
|
| Other Non Operating Income (Expenses) | -37.95 | 316.18 | 513.88 | 54.16 | -54.95 | 164.29 | Upgrade
|
| EBT Excluding Unusual Items | 11,641 | 9,394 | 5,309 | 4,996 | 4,405 | 2,260 | Upgrade
|
| Gain (Loss) on Sale of Investments | 21.01 | 38.49 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 115 | 121.74 | -4.11 | -24.44 | 1.91 | 57.76 | Upgrade
|
| Asset Writedown | -9.04 | -9.04 | 109.94 | -15.12 | - | - | Upgrade
|
| Pretax Income | 11,768 | 9,546 | 5,415 | 4,956 | 4,406 | 2,318 | Upgrade
|
| Income Tax Expense | -1,169 | -604.14 | 1,078 | 1,150 | 948.11 | 510.52 | Upgrade
|
| Earnings From Continuing Operations | 12,937 | 10,150 | 4,337 | 3,807 | 3,458 | 1,807 | Upgrade
|
| Minority Interest in Earnings | 0.02 | - | -0.01 | 22.79 | 39.96 | 0 | Upgrade
|
| Net Income | 12,937 | 10,150 | 4,337 | 3,829 | 3,498 | 1,807 | Upgrade
|
| Net Income to Common | 12,937 | 10,150 | 4,337 | 3,829 | 3,498 | 1,807 | Upgrade
|
| Net Income Growth | 155.80% | 134.02% | 13.26% | 9.46% | 93.56% | 7.50% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| EPS (Basic) | 365.52 | 286.78 | 122.55 | 108.20 | 98.84 | 51.07 | Upgrade
|
| EPS (Diluted) | 365.52 | 286.78 | 122.55 | 108.20 | 98.84 | 51.07 | Upgrade
|
| EPS Growth | 155.80% | 134.02% | 13.26% | 9.46% | 93.56% | 7.50% | Upgrade
|
| Free Cash Flow | 11,798 | 10,586 | 6,839 | 2,165 | 3,671 | 5,130 | Upgrade
|
| Free Cash Flow Per Share | 333.35 | 299.11 | 193.25 | 61.17 | 103.72 | 144.93 | Upgrade
|
| Dividend Per Share | 42.000 | 42.000 | 35.000 | 30.000 | 35.000 | 30.000 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 16.67% | -14.29% | 16.67% | 0% | Upgrade
|
| Gross Margin | 22.68% | 18.84% | 16.00% | 15.48% | 17.17% | 14.59% | Upgrade
|
| Operating Margin | 9.50% | 7.29% | 5.57% | 3.14% | 5.25% | 3.21% | Upgrade
|
| Profit Margin | 12.14% | 9.67% | 4.37% | 4.54% | 4.11% | 2.14% | Upgrade
|
| Free Cash Flow Margin | 11.07% | 10.08% | 6.89% | 2.57% | 4.31% | 6.09% | Upgrade
|
| EBITDA | 12,674 | 10,170 | 7,659 | 4,792 | 6,537 | 4,857 | Upgrade
|
| EBITDA Margin | 11.89% | 9.68% | 7.72% | 5.68% | 7.67% | 5.76% | Upgrade
|
| D&A For EBITDA | 2,548 | 2,519 | 2,134 | 2,143 | 2,068 | 2,154 | Upgrade
|
| EBIT | 10,126 | 7,651 | 5,525 | 2,649 | 4,469 | 2,703 | Upgrade
|
| EBIT Margin | 9.50% | 7.29% | 5.57% | 3.14% | 5.25% | 3.21% | Upgrade
|
| Effective Tax Rate | - | - | 19.90% | 23.20% | 21.52% | 22.03% | Upgrade
|
| Advertising Expenses | - | 415.25 | 523.89 | 531.17 | 217.13 | 143.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.