Daejoo Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	142,100	50,116	60,344	74,678	67,422	77,332
Market Cap Growth	175.00%	-16.95%	-19.19%	10.76%	-12.81%	54.96%
Enterprise Value	131,355	47,767	68,556	85,797	78,989	92,931
Last Close Price	4015.00	1395.77	1634.41	1973.25	1753.06	1978.90
PE Ratio	17.06	6.03	5.95	17.22	17.61	22.11
PS Ratio	1.38	0.47	0.57	0.75	0.80	0.91
PB Ratio	1.62	0.60	0.79	1.08	1.05	1.43
P/TBV Ratio	1.65	0.61	0.81	1.11	1.05	1.43
P/FCF Ratio	13.92	5.91	5.70	10.92	31.14	21.07
P/OCF Ratio	10.31	4.42	5.20	10.77	29.20	18.10
EV/Sales Ratio	1.27	0.45	0.65	0.87	0.94	1.09
EV/EBITDA Ratio	9.96	3.76	6.74	11.20	16.48	14.22
EV/EBIT Ratio	12.67	4.76	8.96	15.53	29.82	20.80
EV/FCF Ratio	12.86	5.63	6.48	12.54	36.49	25.32
Debt / Equity Ratio	0.06	0.09	0.16	0.18	0.25	0.32
Debt / EBITDA Ratio	0.40	0.58	1.23	1.65	3.42	2.61
Debt / FCF Ratio	0.53	0.86	1.19	1.85	7.57	4.65
Net Debt / Equity Ratio	-0.12	-0.04	0.04	0.16	0.23	0.25
Net Debt / EBITDA Ratio	-0.80	-0.29	0.31	1.45	3.08	2.02
Net Debt / FCF Ratio	-1.05	-0.43	0.30	1.62	6.83	3.61
Asset Turnover	0.90	0.95	0.97	0.98	0.90	0.97
Inventory Turnover	6.74	7.27	6.24	6.13	6.98	7.39
Quick Ratio	1.82	1.35	0.91	0.42	0.40	0.69
Current Ratio	2.72	2.24	1.64	1.35	1.21	1.34
Return on Equity (ROE)	9.84%	10.38%	13.94%	6.50%	6.42%	6.51%
Return on Assets (ROA)	5.84%	5.63%	4.42%	3.40%	1.77%	3.16%
Return on Invested Capital (ROIC)	11.29%	11.87%	9.57%	5.56%	2.78%	5.21%
Return on Capital Employed (ROCE)	10.60%	10.40%	8.50%	6.50%	3.40%	6.50%
Earnings Yield	5.85%	16.59%	16.82%	5.81%	5.68%	4.52%
FCF Yield	7.19%	16.92%	17.54%	9.16%	3.21%	4.75%
Dividend Yield	1.00%	2.87%	2.57%	1.77%	1.71%	1.77%
Payout Ratio	17.03%	17.88%	12.21%	24.48%	32.35%	30.36%
Buyback Yield / Dilution	0.44%	-	-	-	-	-
Total Shareholder Return	1.39%	2.87%	2.57%	1.77%	1.71%	1.77%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.