Harim Holdings Co., Ltd. (KOSDAQ:003380)
South Korea · Delayed Price · Currency is KRW 10,600
-60 (-0.56%)
Sep 2, 2026, 12:30 PM KST
Harim Holdings Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,107,044 | 1,033,886 | 529,101 | 755,719 | 713,580 | 713,567 | |
Market Cap Growth | 36.48% | 95.40% | -29.99% | 5.91% | 0.00% | 4.88% |
Enterprise Value | 12,498,128 | 10,916,435 | 9,024,590 | 8,534,806 | 8,581,842 | 7,316,065 |
Last Close Price | 10660.00 | 10553.75 | 5400.98 | 7549.84 | 7321.88 | 8907.64 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.38 | 4.50 | 20.06 | 20.40 | 2.93 | 2.33 |
Forward PE | - | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 |
PS Ratio | 0.08 | 0.08 | 0.04 | 0.06 | 0.05 | 0.07 |
PB Ratio | 0.16 | 0.17 | 0.09 | 0.14 | 0.14 | 0.17 |
P/TBV Ratio | 0.36 | 0.37 | 0.20 | 0.31 | 0.30 | 0.41 |
P/FCF Ratio | 1.94 | 1.54 | 2.49 | 2.64 | 1.12 | 9.48 |
P/OCF Ratio | 1.12 | 0.91 | 0.60 | 0.84 | 0.57 | 0.97 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.87 | 0.83 | 0.74 | 0.71 | 0.62 | 0.69 |
EV/EBITDA Ratio | 7.24 | 6.84 | 6.37 | 6.95 | 4.80 | 5.88 |
EV/EBIT Ratio | 12.76 | 12.42 | 11.81 | 15.39 | 9.13 | 10.01 |
EV/FCF Ratio | 21.90 | 16.23 | 42.43 | 29.83 | 13.48 | 97.18 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.49 | 1.46 | 1.44 | 1.24 | 1.30 | 1.41 |
Debt / EBITDA Ratio | 6.04 | 5.72 | 6.04 | 5.30 | 3.68 | 4.80 |
Debt / FCF Ratio | 18.14 | 13.58 | 40.24 | 22.77 | 10.34 | 79.32 |
Net Debt / Equity Ratio | 1.16 | 1.14 | 1.14 | 0.95 | 0.94 | 1.12 |
Net Debt / EBITDA Ratio | 4.70 | 4.48 | 4.77 | 4.06 | 2.65 | 3.80 |
Net Debt / FCF Ratio | 14.10 | 10.63 | 31.79 | 17.43 | 7.43 | 62.88 |
Asset Turnover | 0.80 | 0.80 | 0.83 | 0.91 | 1.11 | 1.01 |
Inventory Turnover | 13.05 | 13.18 | 11.62 | 10.90 | 13.79 | 14.05 |
Quick Ratio | 0.29 | 0.47 | 0.47 | 0.44 | 0.53 | 0.45 |
Current Ratio | 0.73 | 0.75 | 0.77 | 0.77 | 0.91 | 0.81 |
Return on Equity (ROE) | 6.49% | 8.41% | 3.13% | 3.46% | 12.24% | 15.01% |
Return on Assets (ROA) | 3.36% | 3.32% | 3.24% | 2.60% | 4.72% | 4.35% |
Return on Invested Capital (ROIC) | 5.77% | 5.74% | 6.66% | 4.33% | 9.25% | 8.15% |
Return on Capital Employed (ROCE) | 8.20% | 8.30% | 7.60% | 7.10% | 11.70% | 10.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 15.12% | 22.22% | 4.98% | 4.90% | 34.19% | 42.93% |
FCF Yield | 51.56% | 65.05% | 40.20% | 37.86% | 89.25% | 10.55% |
Dividend Yield | 1.13% | - | - | 1.59% | 1.64% | 1.12% |
Payout Ratio | 33.34% | 18.95% | 143.74% | 152.05% | 17.97% | 7.27% |
Buyback Yield / Dilution | -2.98% | -0.03% | -0.96% | -5.41% | -21.10% | - |
Total Shareholder Return | -1.86% | -0.03% | -0.96% | -3.82% | -19.46% | 1.12% |