Daeryuk Can Co., Ltd. (KOSDAQ:004780)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,900.00
0.00 (0.00%)
At close: Feb 19, 2026

Daeryuk Can Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2008FY 2007FY 2006FY 2005FY 2004
Period Ending
Dec '08 Dec '07 Dec '06 Dec '05 Dec '04
Operating Revenue
108,95393,30083,085124,404128,991
Other Revenue
----0
108,95393,30083,085124,404128,991
Revenue Growth (YoY)
16.78%12.29%-33.21%-3.56%22.21%
Cost of Revenue
95,97483,93072,696108,642111,328
Gross Profit
12,9789,37010,38915,76217,663
Selling, General & Admin
7,9577,3116,6588,4679,963
Research & Development
297.89290.67299.21381.2312.94
Amortization of Goodwill & Intangibles
195.96265.65166.2245.2161.81
Other Operating Expenses
400.575497.55389.28597.23
Operating Expenses
9,69110,5698,25810,19611,793
Operating Income
3,287-1,2002,1325,5665,870
Interest Expense
-3,330-2,891-2,111-2,394-2,349
Interest & Investment Income
316.45240.38235.2765.59422.47
Earnings From Equity Investments
-2,072-470.71-4,061--
Currency Exchange Gain (Loss)
3,35030.03-253.76-81.62-528.38
Other Non Operating Income (Expenses)
7.2-153.89304.15127.64667.39
EBT Excluding Unusual Items
1,558-4,445-3,7553,2844,083
Gain (Loss) on Sale of Investments
-0.75--12.5552.74-10.6
Gain (Loss) on Sale of Assets
394.921,483697.19254.31-212.79
Pretax Income
1,953260.7918.413,5913,859
Income Tax Expense
649.89915.02542.48679.42786.5
Earnings From Continuing Operations
1,303-654.32375.932,9113,073
Minority Interest in Earnings
-425.381,119---
Net Income
877.38464.47375.932,9113,073
Net Income to Common
877.38464.47375.932,9113,073
Net Income Growth
88.90%23.55%-87.09%-5.25%32.18%
Shares Outstanding (Basic)
1212121212
Shares Outstanding (Diluted)
1312121212
Shares Change (YoY)
4.34%----
EPS (Basic)
73.1138.7131.33242.60256.05
EPS (Diluted)
70.0038.7131.33242.60256.05
EPS Growth
80.85%23.55%-87.09%-5.25%32.18%
Free Cash Flow
-1,228-9,312-8,3522,295920.12
Free Cash Flow Per Share
-98.05-776.01-696.04191.2676.68
Dividend Per Share
20.00025.000---
Dividend Growth
-20.00%----
Gross Margin
11.91%10.04%12.50%12.67%13.69%
Operating Margin
3.02%-1.29%2.57%4.47%4.55%
Profit Margin
0.80%0.50%0.45%2.34%2.38%
Free Cash Flow Margin
-1.13%-9.98%-10.05%1.85%0.71%
EBITDA
9,1565,7426,43010,25410,534
EBITDA Margin
8.40%6.15%7.74%8.24%8.17%
D&A For EBITDA
5,8696,9424,2984,6884,664
EBIT
3,287-1,2002,1325,5665,870
EBIT Margin
3.02%-1.29%2.57%4.47%4.55%
Effective Tax Rate
33.28%350.99%59.07%18.92%20.38%
Revenue as Reported
108,95393,30083,085124,404-
Advertising Expenses
110.3320.2511.30.8343.98
Updated Nov 13, 2013. Source: S&P Global Market Intelligence. Standard template. Financial Sources.