Daeryuk Can Co., Ltd. (KOSDAQ: 004780)

Daeryuk Can Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004
Period Ending	Dec 19, 2024	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004
Market Capitalization	64,408	23,100	19,380	12,840	13,920	6,948
Market Cap Growth	232.47%	19.20%	50.93%	-7.76%	100.35%	2.30%
Enterprise Value	61,760	61,760	54,646	44,121	43,899	35,887
Last Close Price	4050.00	1473.36	1221.11	796.35	863.34	424.95
PE Ratio	57.86	26.33	41.72	34.16	4.78	2.26
PS Ratio	0.45	0.21	0.21	0.15	0.11	0.05
PB Ratio	1.34	0.60	0.53	0.38	0.41	0.21
P/TBV Ratio	0.64	0.64	0.56	0.38	0.42	0.21
P/FCF Ratio	-	-	-	-	6.07	7.55
P/OCF Ratio	15.90	15.90	-	1.47	1.78	1.14
EV/Sales Ratio	0.57	0.57	0.59	0.53	0.35	0.28
EV/EBITDA Ratio	6.75	6.75	9.52	6.86	4.28	3.41
EV/EBIT Ratio	18.79	18.79	-	20.70	7.89	6.11
EV/FCF Ratio	-	-	-	-	19.13	39.00
Debt / Equity Ratio	1.31	1.31	1.15	1.29	1.13	1.08
Debt / EBITDA Ratio	5.55	5.55	7.27	6.78	3.73	3.34
Debt / FCF Ratio	-	-	-	-	16.67	38.26
Asset Turnover	0.99	0.99	0.88	0.81	1.23	1.34
Inventory Turnover	7.97	7.97	9.14	6.93	7.77	8.05
Quick Ratio	0.70	0.70	0.79	0.73	0.89	0.72
Current Ratio	0.96	0.96	1.00	0.91	1.19	1.02
Return on Equity (ROE)	3.47%	3.47%	-1.86%	1.11%	8.76%	9.80%
Return on Assets (ROA)	1.87%	1.87%	-0.71%	1.30%	3.44%	3.82%
Return on Capital (ROIC)	2.45%	2.45%	-0.96%	1.78%	4.97%	5.57%
Earnings Yield	1.73%	3.80%	2.40%	2.93%	20.91%	44.22%
FCF Yield	-1.91%	-5.31%	-48.05%	-65.05%	16.49%	13.24%
Dividend Yield	2.72%	1.36%	2.05%	-	-	8.24%
Payout Ratio	25.89%	25.89%	-	51.07%	14.43%	11.72%
Buyback Yield / Dilution	-4.34%	-4.34%	-	-	-	-
Total Shareholder Return	-1.62%	-2.98%	2.05%	-	-	8.24%

Source: S&P Capital IQ. Standard template. Financial Sources.