Daeryuk Can Co., Ltd. (KOSDAQ:004780)

Daeryuk Can Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004
Period Ending	Jan 22, 2026	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004
Market Capitalization	56,774	23,100	19,380	12,840	13,920	6,948
Market Cap Growth	-11.96%	19.20%	50.93%	-7.76%	100.34%	2.30%
Enterprise Value	-	61,760	54,646	44,121	43,899	35,887
Last Close Price	3570.00	1383.82	1146.90	747.95	810.86	399.13
PE Ratio	51.00	26.33	41.73	34.16	4.78	2.26
PS Ratio	0.52	0.21	0.21	0.16	0.11	0.05
PB Ratio	1.47	0.60	0.53	0.38	0.41	0.21
P/TBV Ratio	1.57	0.64	0.56	0.39	0.42	0.22
P/FCF Ratio	-	-	-	-	6.07	7.55
P/OCF Ratio	39.07	15.90	-	1.47	1.78	1.14
EV/Sales Ratio	-	0.57	0.59	0.53	0.35	0.28
EV/EBITDA Ratio	-	6.75	9.52	6.86	4.28	3.41
EV/EBIT Ratio	-	18.79	-	20.70	7.89	6.11
EV/FCF Ratio	-	-	-	-	19.13	39.00
Debt / Equity Ratio	1.31	1.31	1.15	1.29	1.13	1.08
Debt / EBITDA Ratio	5.55	5.55	7.27	6.78	3.73	3.34
Debt / FCF Ratio	-	-	-	-	16.67	38.26
Asset Turnover	0.99	0.99	0.88	0.81	1.23	1.34
Inventory Turnover	7.97	7.97	9.14	6.93	7.77	8.05
Quick Ratio	0.70	0.70	0.79	0.73	0.89	0.72
Current Ratio	0.96	0.96	1.00	0.91	1.19	1.02
Return on Equity (ROE)	3.47%	3.47%	-1.86%	1.11%	8.76%	9.80%
Return on Assets (ROA)	1.87%	1.87%	-0.71%	1.30%	3.44%	3.82%
Return on Invested Capital (ROIC)	2.83%	2.83%	4.22%	1.30%	7.05%	7.69%
Return on Capital Employed (ROCE)	6.60%	6.60%	-2.30%	4.80%	11.40%	14.60%
Earnings Yield	1.55%	3.80%	2.40%	2.93%	20.91%	44.22%
FCF Yield	-2.16%	-5.31%	-48.05%	-65.05%	16.49%	13.24%
Dividend Yield	3.41%	1.44%	2.18%	-	-	-
Payout Ratio	25.89%	25.89%	-	51.07%	14.43%	11.72%
Buyback Yield / Dilution	-4.34%	-4.34%	-	-	-	-
Total Shareholder Return	-0.93%	-2.89%	2.18%	-	-	-

Updated Nov 13, 2013. Source: S&P Global Market Intelligence. Standard template. Financial Sources.