Daewon Sanup Co., Ltd (KOSDAQ:005710)
10,650
+360 (3.50%)
At close: Nov 10, 2026
Daewon Sanup Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,003,872 | 1,058,926 | 931,473 | 777,689 | 737,041 | 762,636 |
Revenue Growth | -5.22% | 13.68% | 19.78% | 5.51% | -3.36% | 18.67% |
Gross Profit Gross Profit Growth | 83,149 | 106,581 | 99,383 | 67,651 | 60,122 | 60,239 |
Operating Income Operating Income Growth | 46,822 | 70,754 | 74,982 | 47,241 | 31,396 | 30,120 |
Net Income Net Income Growth | 69,821 | 76,864 | 72,619 | 35,740 | 37,658 | 32,744 |
Earnings Per Share EPS Growth | 3484.00 | 3836.00 | 3624.13 | 1783.65 | 1879.36 | 1634.00 |
EPS Growth | -30.29% | 5.85% | 103.19% | -5.09% | 15.02% | 81.23% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
China China Growth | 47,038,588 | 47,036,181 | 45,714,334 | 25,646 | 38,008 | 35,711 |
Consolidation Adjustments Consolidation Adjustments Growth | -6,511,036 | -6,509,646 | -8,465,154 | -7,371 | -33,591 | -79,733 |
Vietnam Vietnam Growth | 31,398,018 | 31,399,728 | 36,822,249 | 29,441 | 34,533 | 31,266 |
Russia Russia Growth | 63,231,209 | 63,265,317 | 26,027,400 | 1,550 | 33,928 | 139,056 |
South Korea South Korea Growth | 923,714,034 | 923,734,287 | 831,374,294 | 728,422 | 664,162 | 636,336 |
Total Total Growth | 1,058,870,813 | 1,058,925,867 | 931,473,122 | 777,689 | 737,041 | 762,636 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 459,878 | 425,522 | 329,574 | 229,692 | 187,944 | 221,209 |
Total Debt Total Debt Growth | 11,182 | 11,550 | 10,729 | 25,193 | 21,288 | 22,867 |
Net Cash (Debt) Net Cash Growth | 448,696 | 413,972 | 318,846 | 204,499 | 166,656 | 198,343 |
Net Cash Growth | 16.31% | 29.84% | 55.92% | 22.71% | -15.98% | 16.43% |
Net Cash Per Share Net Cash Per Share Growth | 22392.70 | 20659.76 | 15912.37 | 10205.78 | 8317.16 | 9898.53 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 73,818 | 110,294 | 134,960 | 77,725 | -3,067 | 48,022 |
Capital Expenditures CapEx Growth | -26,396 | -21,837 | -29,969 | -24,702 | -27,642 | -21,432 |
Free Cash Flow Free Cash Flow Growth | 47,422 | 88,457 | 104,991 | 53,023 | -30,709 | 26,591 |
Free Cash Flow Growth | -55.35% | -15.75% | 98.01% | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 8.28% | 10.06% | 10.67% | 8.70% | 8.16% | 7.90% |
Operating Margin | 4.66% | 6.68% | 8.05% | 6.08% | 4.26% | 3.95% |
Pretax Margin | 8.39% | 9.01% | 10.10% | 6.58% | 6.90% | 6.66% |
Profit Margin | 6.96% | 7.26% | 7.80% | 4.60% | 5.11% | 4.29% |
FCF Margin | 4.72% | 8.35% | 11.27% | 6.82% | -4.17% | 3.49% |
Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Nov '26 Nov 11, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 250.000 | 250.000 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 2.35% | 1.77% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 3.06 | 3.69 | 1.63 | 3.27 | 2.83 | 4.22 |
P/FCF Ratio | 4.50 | 3.21 | 1.13 | 2.21 | - | 5.19 |
PS Ratio | 0.21 | 0.27 | 0.13 | 0.15 | 0.14 | 0.18 |