Hanil Feed Co., Ltd. (KOSDAQ:005860)
South Korea · Delayed Price · Currency is KRW 2,135.00
-35.00 (-1.61%)
At close: Nov 3, 2026
Hanil Feed Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 483,844 | 454,852 | 430,978 | 396,938 | 408,317 | 355,784 |
Revenue Growth | 10.67% | 5.54% | 8.58% | -2.79% | 14.77% | 7.29% |
Gross Profit Gross Profit Growth | 42,164 | 42,279 | 38,385 | 38,509 | 22,952 | 42,989 |
Operating Income Operating Income Growth | 5,506 | 5,861 | 3,756 | 1,700 | -8,243 | 13,619 |
Net Income Net Income Growth | 5,471 | 6,377 | 4,018 | 115,096 | -14,191 | 7,213 |
Earnings Per Share EPS Growth | 138.84 | 161.83 | 101.96 | 2920.94 | -360.15 | 183.05 |
EPS Growth | 0.45% | 58.72% | -96.51% | - | - | 235.18% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Feed Division Feed Division Growth | 153,483 | 152,255 | 151,881 | 160,695 | 150,914 | 124,968 |
Meat Distribution Division Meat Distribution Division Growth | 329,555 | 301,648 | 277,901 | 235,480 | 256,530 | 229,978 |
Other Other Growth | 806.11 | 948.74 | 1,197 | 762.99 | 872.52 | 838.24 |
Total Total Growth | 483,844 | 454,852 | 430,978 | 396,938 | 408,317 | 355,784 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 38,419 | 50,653 | 45,715 | 78,787 | 24,303 | 13,922 |
Total Debt Total Debt Growth | 44,010 | 28,404 | 32,421 | 54,879 | 112,117 | 72,730 |
Net Cash (Debt) Net Cash Growth | -5,591 | 22,249 | 13,294 | 23,908 | -87,815 | -58,808 |
Net Cash Growth | - | 67.37% | -44.40% | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -141.89 | 564.65 | 337.37 | 606.74 | -2228.59 | -1492.45 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -6,533 | 15,738 | 12,043 | 6,874 | -19,836 | -11,911 |
Capital Expenditures CapEx Growth | -2,557 | -2,512 | -8,963 | -35,250 | -4,413 | -1,828 |
Free Cash Flow Free Cash Flow Growth | -9,089 | 13,227 | 3,080 | -28,375 | -24,249 | -13,739 |
Free Cash Flow Growth | - | 329.50% | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 8.71% | 9.29% | 8.91% | 9.70% | 5.62% | 12.08% |
Operating Margin | 1.14% | 1.29% | 0.87% | 0.43% | -2.02% | 3.83% |
Pretax Margin | 1.42% | 1.65% | 0.81% | 37.92% | -4.44% | 2.92% |
Profit Margin | 1.13% | 1.40% | 0.93% | 29.00% | -3.48% | 2.03% |
FCF Margin | -1.88% | 2.91% | 0.71% | -7.15% | -5.94% | -3.86% |
Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 75.000 | 75.000 |
Dividend Per Share Growth | 50.00% | - |
Dividend Yield | 3.51% | 2.44% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.38 | 18.97 | 35.31 | 1.51 | - | 10.60 |
P/FCF Ratio | - | 9.15 | 46.06 | - | - | - |
PS Ratio | 0.17 | 0.27 | 0.33 | 0.44 | 0.41 | 0.22 |