Hanil Feed Co., Ltd. (KOSDAQ:005860)

Hanil Feed Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	159,979	120,969	141,853	173,179	165,890	76,443
Market Cap Growth	3.31%	-14.72%	-18.09%	4.39%	117.01%	9.92%
Enterprise Value	138,513	106,915	130,048	140,663	268,208	128,932
Last Close Price	4060.00	3070.00	3511.62	4229.09	3981.15	1834.54
PE Ratio	25.06	18.97	35.31	1.51	-	10.60
PS Ratio	0.35	0.27	0.33	0.44	0.41	0.22
PB Ratio	0.97	0.74	0.88	1.11	3.04	1.10
P/TBV Ratio	0.98	0.74	0.89	1.11	3.09	1.11
P/FCF Ratio	12.10	9.15	46.06	-	-	-
P/OCF Ratio	10.16	7.69	11.78	25.19	-	-
EV/Sales Ratio	0.30	0.24	0.30	0.35	0.66	0.36
EV/EBITDA Ratio	12.62	12.05	19.58	30.81	-	8.06
EV/EBIT Ratio	17.40	18.24	34.62	82.75	-	9.47
EV/FCF Ratio	10.47	8.08	42.23	-	-	-
Debt / Equity Ratio	0.17	0.17	0.20	0.35	2.06	1.05
Debt / EBITDA Ratio	3.20	3.20	4.88	12.02	-	4.55
Debt / FCF Ratio	2.15	2.15	10.53	-	-	-
Net Debt / Equity Ratio	-0.13	-0.13	-0.08	-0.15	1.61	0.85
Net Debt / EBITDA Ratio	-2.51	-2.51	-2.00	-5.24	-15.33	3.68
Net Debt / FCF Ratio	-1.68	-1.68	-4.32	0.84	-3.62	-4.28
Asset Turnover	2.17	2.17	1.91	1.85	2.25	2.17
Inventory Turnover	7.54	7.54	6.31	5.10	5.26	5.14
Quick Ratio	1.88	1.88	1.80	1.31	0.36	0.34
Current Ratio	3.32	3.32	3.37	2.21	0.95	1.12
Return on Equity (ROE)	3.84%	3.84%	2.52%	109.08%	-22.72%	11.12%
Return on Assets (ROA)	1.75%	1.75%	1.04%	0.50%	-2.84%	5.20%
Return on Invested Capital (ROIC)	3.39%	3.36%	2.68%	0.95%	-6.09%	7.94%
Return on Capital Employed (ROCE)	3.40%	3.40%	2.20%	1.00%	-13.30%	17.00%
Earnings Yield	3.99%	5.27%	2.83%	66.46%	-8.55%	9.44%
FCF Yield	8.27%	10.93%	2.17%	-16.38%	-14.62%	-17.97%
Payout Ratio	30.90%	30.90%	73.56%	-	-	13.66%
Buyback Yield / Dilution	0.06%	0.06%	0.04%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.