Hanil Feed Co., Ltd. (KOSDAQ:005860)

Hanil Feed Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	118,999	141,853	173,179	165,890	76,443	69,548
Market Cap Growth	-16.23%	-18.09%	4.39%	117.01%	9.92%	-3.29%
Enterprise Value	104,945	130,048	140,663	268,208	128,932	135,374
Last Close Price	3020.00	3541.08	4264.57	4014.55	1849.93	1661.14
PE Ratio	22.64	38.49	1.51	-	10.60	32.32
PS Ratio	0.26	0.33	0.44	0.41	0.22	0.21
PB Ratio	0.75	0.90	1.11	3.04	1.10	1.10
P/TBV Ratio	0.75	0.91	1.11	3.09	1.11	1.13
P/FCF Ratio	49.29	46.06	-	-	-	5.54
P/OCF Ratio	27.80	11.78	25.19	-	-	4.51
EV/Sales Ratio	0.23	0.30	0.35	0.66	0.36	0.41
EV/EBITDA Ratio	11.99	19.58	30.81	-	8.06	21.96
EV/EBIT Ratio	17.95	34.62	82.75	-	9.47	37.42
EV/FCF Ratio	43.47	42.23	-	-	-	10.79
Debt / Equity Ratio	0.25	0.21	0.35	2.06	1.05	1.07
Debt / EBITDA Ratio	5.61	4.88	12.02	-	4.55	10.92
Debt / FCF Ratio	16.80	10.53	-	-	-	5.37
Asset Turnover	2.18	1.92	1.85	2.25	2.17	2.02
Inventory Turnover	6.91	6.31	5.10	5.26	5.14	5.49
Quick Ratio	1.50	1.63	1.31	0.36	0.34	0.42
Current Ratio	2.67	3.05	2.21	0.95	1.12	1.03
Return on Equity (ROE)	3.16%	2.34%	109.08%	-22.72%	11.12%	3.71%
Return on Assets (ROA)	1.29%	1.04%	0.50%	-2.84%	5.20%	1.37%
Return on Invested Capital (ROIC)	2.97%	2.72%	0.95%	-6.09%	7.94%	1.94%
Return on Capital Employed (ROCE)	2.60%	2.30%	1.00%	-13.30%	17.00%	5.10%
Earnings Yield	4.40%	2.60%	66.46%	-8.55%	9.44%	3.09%
FCF Yield	2.03%	2.17%	-16.38%	-14.62%	-17.97%	18.04%
Dividend Yield	1.64%	1.41%	-	-	-	-
Payout Ratio	37.62%	80.19%	-	-	13.66%	45.78%
Buyback Yield / Dilution	0.71%	-	-	-	-	-
Total Shareholder Return	2.37%	1.41%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.