Hanil Feed Co., Ltd. (KOSDAQ:005860)

Hanil Feed Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	137,519	141,853	173,179	165,890	76,443	69,548
Market Cap Growth	-28.07%	-18.09%	4.39%	117.01%	9.92%	-3.29%
Enterprise Value	124,635	130,048	140,663	268,208	128,932	135,374
Last Close Price	3490.00	3600.00	4335.53	4081.34	1880.71	1688.78
PE Ratio	27.03	38.49	1.51	-	10.60	32.32
PS Ratio	0.31	0.33	0.44	0.41	0.22	0.21
PB Ratio	0.87	0.90	1.11	3.04	1.10	1.10
P/TBV Ratio	0.88	0.91	1.11	3.09	1.11	1.13
P/FCF Ratio	60.66	46.06	-	-	-	5.54
P/OCF Ratio	32.87	11.78	25.19	-	-	4.51
EV/Sales Ratio	0.29	0.30	0.35	0.66	0.36	0.41
EV/EBITDA Ratio	18.80	19.58	30.81	-	8.06	21.96
EV/EBIT Ratio	33.67	34.62	82.75	-	9.47	37.42
EV/FCF Ratio	54.98	42.23	-	-	-	10.79
Debt / Equity Ratio	0.19	0.21	0.35	2.06	1.05	1.07
Debt / EBITDA Ratio	5.76	4.88	12.02	-	4.55	10.92
Debt / FCF Ratio	13.28	10.53	-	-	-	5.37
Asset Turnover	2.13	1.92	1.85	2.25	2.17	2.02
Inventory Turnover	6.58	6.31	5.10	5.26	5.14	5.49
Quick Ratio	1.55	1.63	1.31	0.36	0.34	0.42
Current Ratio	3.18	3.05	2.21	0.95	1.12	1.03
Return on Equity (ROE)	3.15%	2.34%	109.08%	-22.72%	11.12%	3.71%
Return on Assets (ROA)	0.70%	1.04%	0.50%	-2.84%	5.20%	1.37%
Return on Capital (ROIC)	0.77%	1.17%	0.56%	-3.34%	6.25%	1.59%
Return on Capital Employed (ROCE)	1.40%	2.30%	1.00%	-	17.00%	5.10%
Earnings Yield	3.70%	2.60%	66.46%	-8.55%	9.44%	3.09%
FCF Yield	1.65%	2.17%	-16.38%	-14.62%	-17.97%	18.04%
Dividend Yield	1.43%	1.39%	-	-	-	-
Payout Ratio	38.72%	80.19%	-	-	13.66%	45.78%
Total Shareholder Return	1.43%	1.39%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.