Kuk Young G&M Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	43,691	52,639	47,216	50,504	62,367	93,890	Upgrade
Market Cap Growth	22.96%	11.49%	-6.51%	-19.02%	-33.57%	41.33%	Upgrade
Enterprise Value	29,102	43,004	46,594	45,262	56,033	84,326	Upgrade
Last Close Price	1289.00	1553.00	1384.92	1470.82	1816.32	2734.35	Upgrade
PE Ratio	16.26	20.40	60.66	27.19	-	-	Upgrade
PS Ratio	0.66	0.70	0.62	0.79	1.13	1.46	Upgrade
PB Ratio	0.85	1.03	0.97	1.05	1.35	1.84	Upgrade
P/TBV Ratio	0.86	1.04	0.97	1.06	1.37	1.86	Upgrade
P/FCF Ratio	7.11	8.63	11.51	-	-	24.57	Upgrade
P/OCF Ratio	6.75	7.90	8.75	-	-	17.08	Upgrade
EV/Sales Ratio	0.44	0.57	0.61	0.71	1.02	1.31	Upgrade
EV/EBITDA Ratio	10.89	18.45	20.25	13.10	-	-	Upgrade
EV/EBIT Ratio	22.89	47.64	49.45	21.34	-	-	Upgrade
EV/FCF Ratio	4.74	7.05	11.36	-	-	22.06	Upgrade
Debt / Equity Ratio	0.21	0.21	0.20	0.18	0.18	0.17	Upgrade
Debt / EBITDA Ratio	3.94	4.58	4.26	2.54	-	-	Upgrade
Debt / FCF Ratio	1.72	1.75	2.39	-	-	2.23	Upgrade
Asset Turnover	0.91	1.04	1.11	0.96	0.81	0.93	Upgrade
Inventory Turnover	32.60	36.12	33.51	20.65	24.35	29.75	Upgrade
Quick Ratio	1.80	1.74	1.65	1.66	1.35	2.02	Upgrade
Current Ratio	1.96	1.87	1.75	1.83	1.54	2.15	Upgrade
Return on Equity (ROE)	5.37%	5.17%	1.61%	3.95%	-10.00%	-2.51%	Upgrade
Return on Assets (ROA)	1.10%	0.78%	0.85%	2.00%	-6.18%	-1.86%	Upgrade
Return on Capital (ROIC)	1.31%	0.94%	1.02%	2.38%	-7.39%	-2.20%	Upgrade
Return on Capital Employed (ROCE)	2.40%	1.70%	1.90%	4.30%	-	-	Upgrade
Earnings Yield	6.15%	4.90%	1.65%	3.68%	-7.79%	-1.39%	Upgrade
FCF Yield	14.07%	11.59%	8.69%	-9.07%	-2.97%	4.07%	Upgrade
Payout Ratio	-	13.14%	-	-	-	-	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.