Seobu T&D Co., Ltd. (KOSDAQ: 006730)
South Korea
· Delayed Price · Currency is KRW 5,230.00
-80.00 (-1.51%)
Dec 20, 2024, 9:53 AM KST
Seobu T&D Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | - | -0 | - | - | 0 | Upgrade
|
| Revenue | 183,692 | 169,162 | 135,281 | 96,733 | 84,757 | 127,937 | Upgrade
|
| Revenue Growth (YoY) | 15.02% | 25.04% | 39.85% | 14.13% | -33.75% | 134.49% | Upgrade
|
| Cost of Revenue | 97,082 | 93,781 | 83,864 | 67,898 | 71,608 | 89,580 | Upgrade
|
| Gross Profit | 86,610 | 75,381 | 51,417 | 28,834 | 13,149 | 38,357 | Upgrade
|
| Selling, General & Admin | 35,449 | 33,457 | 27,823 | 22,757 | 20,195 | 22,999 | Upgrade
|
| Other Operating Expenses | 3,815 | 3,885 | 3,696 | 10,569 | 14,845 | 161.39 | Upgrade
|
| Operating Expenses | 39,451 | 38,157 | 32,232 | 34,167 | 35,824 | 23,918 | Upgrade
|
| Operating Income | 47,160 | 37,224 | 19,185 | -5,333 | -22,674 | 14,439 | Upgrade
|
| Interest Expense | -53,227 | -44,699 | -35,600 | -32,737 | -31,112 | -29,930 | Upgrade
|
| Interest & Investment Income | 5,133 | 5,426 | 3,314 | 1,249 | 1,029 | 2,176 | Upgrade
|
| Earnings From Equity Investments | -4,314 | 20.84 | 68.09 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 54.19 | 41.31 | 18.45 | 4.19 | 7.52 | 35.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,864 | -2,075 | 845.06 | 3,759 | 124.11 | 398.28 | Upgrade
|
| EBT Excluding Unusual Items | -2,329 | -4,063 | -12,169 | -33,057 | -52,626 | -12,882 | Upgrade
|
| Gain (Loss) on Sale of Investments | 180,821 | 180,829 | 43,503 | 69,144 | 22,030 | 34,742 | Upgrade
|
| Gain (Loss) on Sale of Assets | -32.26 | 10.24 | -834.87 | 39.62 | -3 | -50.81 | Upgrade
|
| Asset Writedown | -560.14 | - | - | - | -5,584 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.99 | - | Upgrade
|
| Pretax Income | 177,900 | 176,776 | 30,498 | 36,127 | -36,174 | 21,810 | Upgrade
|
| Income Tax Expense | 28,280 | 29,328 | 5,087 | -3,078 | -957.91 | 21,762 | Upgrade
|
| Earnings From Continuing Operations | 149,620 | 147,448 | 25,411 | 39,205 | -35,216 | 47.09 | Upgrade
|
| Net Income to Company | 149,620 | 147,448 | 25,411 | 39,205 | -35,216 | 47.09 | Upgrade
|
| Minority Interest in Earnings | -5,598 | -9,107 | -8,713 | 1,043 | 534.46 | - | Upgrade
|
| Net Income | 144,022 | 138,341 | 16,699 | 40,248 | -34,682 | 47.09 | Upgrade
|
| Net Income to Common | 144,022 | 138,341 | 16,699 | 40,248 | -34,682 | 47.09 | Upgrade
|
| Net Income Growth | 843.50% | 728.45% | -58.51% | - | - | -80.75% | Upgrade
|
| Shares Outstanding (Basic) | 65 | 65 | 65 | 64 | 64 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 65 | 65 | 64 | 64 | 65 | Upgrade
|
| Shares Change (YoY) | -0.59% | -0.20% | 1.99% | -0.34% | -1.81% | 20.94% | Upgrade
|
| EPS (Basic) | 2223.78 | 2123.78 | 255.84 | 628.89 | -540.05 | 0.72 | Upgrade
|
| EPS (Diluted) | 2223.78 | 2123.78 | 255.84 | 628.89 | -540.05 | 0.72 | Upgrade
|
| EPS Growth | 849.12% | 730.14% | -59.32% | - | - | -84.08% | Upgrade
|
| Free Cash Flow | 47,644 | -19,244 | 31,521 | -10,627 | -26,453 | -16,467 | Upgrade
|
| Free Cash Flow Per Share | 735.65 | -295.42 | 482.92 | -166.06 | -411.91 | -251.78 | Upgrade
|
| Dividend Per Share | 45.455 | 45.455 | - | - | - | - | Upgrade
|
| Gross Margin | 47.15% | 44.56% | 38.01% | 29.81% | 15.51% | 29.98% | Upgrade
|
| Operating Margin | 25.67% | 22.00% | 14.18% | -5.51% | -26.75% | 11.29% | Upgrade
|
| Profit Margin | 78.40% | 81.78% | 12.34% | 41.61% | -40.92% | 0.04% | Upgrade
|
| Free Cash Flow Margin | 25.94% | -11.38% | 23.30% | -10.99% | -31.21% | -12.87% | Upgrade
|
| EBITDA | 63,239 | 53,698 | 35,759 | 10,600 | -3,373 | 33,671 | Upgrade
|
| EBITDA Margin | 34.43% | 31.74% | 26.43% | 10.96% | -3.98% | 26.32% | Upgrade
|
| D&A For EBITDA | 16,079 | 16,474 | 16,573 | 15,933 | 19,301 | 19,232 | Upgrade
|
| EBIT | 47,160 | 37,224 | 19,185 | -5,333 | -22,674 | 14,439 | Upgrade
|
| EBIT Margin | 25.67% | 22.00% | 14.18% | -5.51% | -26.75% | 11.29% | Upgrade
|
| Effective Tax Rate | 15.90% | 16.59% | 16.68% | - | - | 99.78% | Upgrade
|
| Advertising Expenses | - | 1,208 | 1,187 | 873.73 | 1,183 | 1,644 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.