Seobu T&D Co., Ltd. (KOSDAQ:006730)
South Korea
· Delayed Price · Currency is KRW 7,920.00
-200.00 (-2.46%)
Jun 13, 2025, 3:30 PM KST
Seobu T&D Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 33,939 | 34,359 | 138,341 | 16,699 | 40,248 | -34,682 | Upgrade
|
| Depreciation & Amortization | 16,916 | 16,447 | 16,474 | 16,573 | 15,933 | 19,301 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2,645 | 2,645 | -10.24 | 834.87 | -39.62 | 3 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 5,584 | Upgrade
|
| Loss (Gain) From Sale of Investments | -51,031 | -51,032 | -180,825 | -43,503 | -69,144 | -22,030 | Upgrade
|
| Loss (Gain) on Equity Investments | -3,310 | -3,032 | -20.84 | -68.09 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -208.12 | 7.74 | 408.19 | 22.31 | 35.31 | 0.42 | Upgrade
|
| Other Operating Activities | 70,009 | 67,614 | 79,767 | 44,218 | 26,664 | 29,744 | Upgrade
|
| Change in Accounts Receivable | 919.52 | 140.15 | -1,244 | -2,504 | -1,884 | 2,820 | Upgrade
|
| Change in Inventory | -172.67 | -209.74 | -170.73 | -299.6 | -150.81 | 193.58 | Upgrade
|
| Change in Accounts Payable | 1.91 | 172.8 | -976.55 | 1,449 | 811.85 | -1,593 | Upgrade
|
| Change in Unearned Revenue | -596.76 | -153.03 | -1,423 | -1,652 | -1,544 | -1,316 | Upgrade
|
| Change in Other Net Operating Assets | -4,659 | -4,073 | -981.27 | 6,920 | -2,670 | -7,630 | Upgrade
|
| Operating Cash Flow | 64,452 | 62,886 | 49,339 | 38,690 | 8,260 | -9,605 | Upgrade
|
| Operating Cash Flow Growth | 27.58% | 27.46% | 27.53% | 368.42% | - | - | Upgrade
|
| Capital Expenditures | -16,889 | -16,443 | -68,583 | -7,169 | -18,887 | -16,848 | Upgrade
|
| Sale of Property, Plant & Equipment | 6.94 | 7.15 | 19.05 | 72.15 | 1.81 | - | Upgrade
|
| Cash Acquisitions | -59,406 | -39,706 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -11.7 | -15.82 | -34.86 | -93.6 | -60.03 | -52.86 | Upgrade
|
| Investment in Securities | 92,039 | 52,199 | 8,393 | 23,132 | -978.01 | -60,882 | Upgrade
|
| Other Investing Activities | 7,972 | 7,166 | 5,105 | -115.56 | 935.03 | 520.52 | Upgrade
|
| Investing Cash Flow | 23,784 | 3,210 | -57,246 | 15,729 | -18,985 | -77,245 | Upgrade
|
| Short-Term Debt Issued | - | - | 26,082 | 17,000 | 25,700 | 52,748 | Upgrade
|
| Long-Term Debt Issued | - | 126,834 | 547,147 | 70,000 | 71,611 | 567,698 | Upgrade
|
| Total Debt Issued | 92,000 | 126,834 | 573,229 | 87,000 | 97,311 | 620,446 | Upgrade
|
| Short-Term Debt Repaid | - | - | -2,073 | -55,700 | -69,762 | -70,038 | Upgrade
|
| Long-Term Debt Repaid | - | -80,656 | -510,149 | -48,186 | -97,414 | -428,006 | Upgrade
|
| Total Debt Repaid | -80,370 | -80,656 | -512,222 | -103,886 | -167,176 | -498,045 | Upgrade
|
| Net Debt Issued (Repaid) | 11,630 | 46,178 | 61,007 | -16,886 | -69,865 | 122,401 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 133,776 | 1,000 | Upgrade
|
| Repurchase of Common Stock | -4,646 | -115.89 | -5,255 | -69.32 | -32.55 | -3,890 | Upgrade
|
| Dividends Paid | -12,642 | -10,150 | -11,582 | -9,707 | -2,916 | - | Upgrade
|
| Other Financing Activities | -49,879 | -47,298 | -33,565 | -28,382 | -25,887 | -28,130 | Upgrade
|
| Financing Cash Flow | -55,537 | -11,386 | 10,605 | -55,044 | 35,076 | 91,382 | Upgrade
|
| Foreign Exchange Rate Adjustments | 86.28 | 142.12 | 28.27 | 1.82 | 3.14 | 0.42 | Upgrade
|
| Net Cash Flow | 32,786 | 54,853 | 2,727 | -623.61 | 24,353 | 4,532 | Upgrade
|
| Free Cash Flow | 47,563 | 46,443 | -19,244 | 31,521 | -10,627 | -26,453 | Upgrade
|
| Free Cash Flow Margin | 24.74% | 24.77% | -11.38% | 23.30% | -10.99% | -31.21% | Upgrade
|
| Free Cash Flow Per Share | 739.60 | 720.08 | -295.69 | 482.92 | -166.06 | -411.91 | Upgrade
|
| Cash Interest Paid | 49,921 | 47,588 | 35,916 | 30,389 | 27,693 | 29,158 | Upgrade
|
| Cash Income Tax Paid | 149.42 | 35.24 | -899.11 | 3,548 | 2,470 | -135.72 | Upgrade
|
| Levered Free Cash Flow | 79,920 | 95,211 | -54,466 | 3,075 | -31,456 | -10,252 | Upgrade
|
| Unlevered Free Cash Flow | 115,204 | 129,234 | -26,529 | 25,325 | -10,996 | 9,193 | Upgrade
|
| Change in Net Working Capital | -83,853 | -99,255 | -2,350 | -4,024 | 4,648 | -20,964 | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.