Youngsin Metal Industrial Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	44,649	55,701	45,848	52,030	52,411	59,164
Market Cap Growth	-9.62%	21.49%	-11.88%	-0.73%	-11.42%	22.76%
Enterprise Value	93,812	97,365	91,673	106,479	101,219	116,641
Last Close Price	2020.00	2520.00	2390.99	2718.11	2737.99	3090.80
PE Ratio	14.22	22.27	8.83	54.94	21.08	106.84
PS Ratio	0.25	0.31	0.27	0.31	0.36	0.48
PB Ratio	0.83	1.06	0.82	1.19	1.23	1.50
P/TBV Ratio	0.83	1.06	0.83	1.21	1.26	1.54
P/FCF Ratio	-	30.12	6.09	-	6.77	-
P/OCF Ratio	21.72	11.48	4.36	-	5.32	-
EV/Sales Ratio	0.53	0.55	0.53	0.64	0.69	0.95
EV/EBITDA Ratio	9.22	10.11	7.85	10.92	10.04	16.41
EV/EBIT Ratio	21.30	24.60	15.01	25.70	22.16	75.53
EV/FCF Ratio	-	52.65	12.17	-	13.07	-
Debt / Equity Ratio	1.12	1.12	1.12	1.40	1.52	1.80
Debt / EBITDA Ratio	5.90	6.11	5.39	6.25	6.39	9.94
Debt / FCF Ratio	-	31.85	8.36	-	8.33	-
Net Debt / Equity Ratio	0.92	0.79	0.66	1.17	1.15	1.53
Net Debt / EBITDA Ratio	4.83	4.31	3.15	5.24	4.87	8.49
Net Debt / FCF Ratio	-15.69	22.47	4.88	-38.37	6.34	-4.12
Asset Turnover	1.16	1.16	1.17	1.19	1.04	0.90
Inventory Turnover	5.86	6.25	6.52	6.63	6.27	6.42
Quick Ratio	0.47	0.53	0.60	0.47	0.47	0.39
Current Ratio	0.86	0.89	0.90	0.79	0.77	0.66
Return on Equity (ROE)	5.42%	4.60%	10.42%	2.20%	6.07%	1.42%
Return on Assets (ROA)	1.80%	1.62%	2.60%	1.85%	2.03%	0.71%
Return on Invested Capital (ROIC)	3.31%	3.14%	5.26%	3.60%	3.90%	1.68%
Return on Capital Employed (ROCE)	6.20%	5.70%	8.60%	6.40%	7.10%	2.40%
Earnings Yield	6.66%	4.49%	11.33%	1.82%	4.75%	0.94%
FCF Yield	-7.02%	3.32%	16.43%	-2.56%	14.77%	-24.79%
Payout Ratio	-	26.51%	-	-	-	-
Buyback Yield / Dilution	-5.58%	-12.57%	-0.02%	-	-	0.00%