Youngsin Metal Industrial Co., Ltd. (KOSDAQ:007530)
2,025.00
+56.00 (2.84%)
At close: Jun 29, 2026
Youngsin Metal Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 176,205 | 177,146 | 172,201 | 166,290 | 146,324 | 122,874 | |
Revenue Growth (YoY) | 1.84% | 2.87% | 3.55% | 13.64% | 19.09% | 11.13% |
Cost of Revenue | 148,892 | 150,542 | 144,770 | 141,890 | 123,878 | 103,205 |
Gross Profit | 27,314 | 26,604 | 27,431 | 24,401 | 22,446 | 19,669 |
Selling, General & Admin | 20,224 | 19,947 | 18,085 | 18,420 | 16,170 | 15,148 |
Research & Development | 528.63 | 600.57 | 1,614 | 580.92 | 739.15 | 2,015 |
Amortization of Goodwill & Intangibles | 207.07 | 206.53 | 206.11 | 206.62 | 225.11 | 181.36 |
Other Operating Expenses | 251.33 | 365.93 | 234.35 | 304.66 | 303.71 | 280.38 |
Operating Expenses | 22,909 | 22,646 | 21,324 | 20,257 | 17,878 | 18,125 |
Operating Income | 4,404 | 3,958 | 6,108 | 4,144 | 4,567 | 1,544 |
Interest Expense | -2,533 | -2,588 | -3,229 | -3,411 | -2,639 | -1,946 |
Interest & Investment Income | 239.05 | 273.59 | 219.85 | 290.86 | 155.12 | 25.46 |
Currency Exchange Gain (Loss) | 1,560 | 1,380 | 2,680 | -1.17 | 356.07 | 51.2 |
Other Non Operating Income (Expenses) | 354.6 | 357.74 | 634.77 | 144.45 | 508.59 | 354.63 |
EBT Excluding Unusual Items | 4,025 | 3,381 | 6,413 | 1,167 | 2,948 | 29.54 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 168.67 |
Gain (Loss) on Sale of Assets | -8.03 | -8.03 | 21.64 | 2.38 | 97.82 | -14.3 |
Pretax Income | 4,017 | 3,373 | 6,435 | 1,169 | 3,046 | 183.91 |
Income Tax Expense | 1,041 | 871.88 | 1,240 | 221.96 | 558.86 | -369.88 |
Net Income | 2,976 | 2,501 | 5,195 | 946.98 | 2,487 | 553.79 |
Net Income to Common | 2,976 | 2,501 | 5,195 | 946.98 | 2,487 | 553.79 |
Net Income Growth | -30.66% | -51.84% | 448.54% | -61.92% | 349.07% | - |
Shares Outstanding (Basic) | 21 | 21 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 21 | 21 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | 5.58% | 12.57% | 0.02% | - | - | -0.00% |
EPS (Basic) | 142.06 | 116.78 | 273.00 | 49.78 | 130.72 | 29.11 |
EPS (Diluted) | 142.06 | 116.78 | 273.00 | 49.78 | 130.72 | 29.11 |
EPS Growth | -34.33% | -57.22% | 448.43% | -61.92% | 349.07% | - |
Free Cash Flow | -3,133 | 1,849 | 7,532 | -1,332 | 7,742 | -14,665 |
Free Cash Flow Per Share | -149.57 | 86.33 | 395.84 | -70.00 | 406.95 | -770.90 |
Gross Margin | 15.50% | 15.02% | 15.93% | 14.67% | 15.34% | 16.01% |
Operating Margin | 2.50% | 2.23% | 3.55% | 2.49% | 3.12% | 1.26% |
Profit Margin | 1.69% | 1.41% | 3.02% | 0.57% | 1.70% | 0.45% |
Free Cash Flow Margin | -1.78% | 1.04% | 4.37% | -0.80% | 5.29% | -11.94% |
EBITDA | 10,178 | 9,635 | 11,673 | 9,753 | 10,085 | 7,108 |
EBITDA Margin | 5.78% | 5.44% | 6.78% | 5.87% | 6.89% | 5.79% |
D&A For EBITDA | 5,773 | 5,677 | 5,566 | 5,609 | 5,517 | 5,564 |
EBIT | 4,404 | 3,958 | 6,108 | 4,144 | 4,567 | 1,544 |
EBIT Margin | 2.50% | 2.23% | 3.55% | 2.49% | 3.12% | 1.26% |
Effective Tax Rate | 25.93% | 25.85% | 19.27% | 18.99% | 18.35% | - |