Daewon Co., Ltd. (KOSDAQ:007680)
South Korea
· Delayed Price · Currency is KRW 3,935.00
-75.00 (-1.87%)
At close: Mar 31, 2025, 3:30 PM KST
Daewon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 277,181 | 436,092 | 358,312 | 289,296 | 200,216 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | Upgrade
|
| Revenue | 277,181 | 436,092 | 358,312 | 289,296 | 200,216 | Upgrade
|
| Revenue Growth (YoY) | -36.44% | 21.71% | 23.86% | 44.49% | -14.48% | Upgrade
|
| Cost of Revenue | 251,390 | 420,163 | 311,118 | 237,799 | 166,415 | Upgrade
|
| Gross Profit | 25,791 | 15,929 | 47,194 | 51,497 | 33,801 | Upgrade
|
| Selling, General & Admin | 14,153 | 18,948 | 21,068 | 25,031 | 25,593 | Upgrade
|
| Other Operating Expenses | 891.34 | 743.55 | 1,839 | 1,347 | 1,151 | Upgrade
|
| Operating Expenses | 28,181 | 92,531 | 29,490 | 28,338 | 27,742 | Upgrade
|
| Operating Income | -2,390 | -76,602 | 17,705 | 23,159 | 6,059 | Upgrade
|
| Interest Expense | -2,111 | -1,583 | -2,475 | -1,385 | -2,488 | Upgrade
|
| Interest & Investment Income | 6,129 | 5,390 | 4,248 | 3,774 | 3,626 | Upgrade
|
| Earnings From Equity Investments | -1,774 | 1,427 | -4,590 | 16,526 | -5,015 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,390 | 560.79 | -1,069 | 615.32 | 243.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,312 | 4,954 | -293.75 | 767.44 | -6,660 | Upgrade
|
| EBT Excluding Unusual Items | 4,556 | -65,853 | 13,525 | 43,457 | -4,233 | Upgrade
|
| Gain (Loss) on Sale of Investments | -496.36 | 71.51 | -629.72 | 6.36 | 751.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | 853.86 | 118.59 | 2,427 | 6,503 | 5,149 | Upgrade
|
| Asset Writedown | -1,208 | -7,777 | -15.01 | -1,885 | -1,266 | Upgrade
|
| Other Unusual Items | - | 446.52 | 350.97 | 113.19 | 43.22 | Upgrade
|
| Pretax Income | 3,705 | -72,993 | 15,659 | 48,194 | 444.18 | Upgrade
|
| Income Tax Expense | 2,466 | -15,387 | 6,449 | 10,415 | 581.19 | Upgrade
|
| Earnings From Continuing Operations | 1,239 | -57,606 | 9,210 | 37,779 | -137.02 | Upgrade
|
| Earnings From Discontinued Operations | 1,392 | 239.96 | 10,301 | -7,569 | -9,946 | Upgrade
|
| Net Income to Company | 2,631 | -57,366 | 19,511 | 30,210 | -10,083 | Upgrade
|
| Minority Interest in Earnings | 194.54 | -80.16 | -20.72 | -189.59 | -90.09 | Upgrade
|
| Net Income | 2,825 | -57,447 | 19,490 | 30,020 | -10,173 | Upgrade
|
| Net Income to Common | 2,825 | -57,447 | 19,490 | 30,020 | -10,173 | Upgrade
|
| Net Income Growth | - | - | -35.08% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 14 | 14 | 11 | Upgrade
|
| Shares Change (YoY) | 0.05% | -6.19% | -0.90% | 26.45% | -12.45% | Upgrade
|
| EPS (Basic) | 210.00 | -4272.00 | 1455.39 | 2385.01 | -889.36 | Upgrade
|
| EPS (Diluted) | 210.00 | -4272.00 | 1336.32 | 2113.25 | -889.36 | Upgrade
|
| EPS Growth | - | - | -36.77% | - | - | Upgrade
|
| Free Cash Flow | -75,051 | -56,993 | -8,974 | 17,680 | 22,443 | Upgrade
|
| Free Cash Flow Per Share | -5578.40 | -4238.29 | -626.04 | 1222.30 | 1961.94 | Upgrade
|
| Dividend Per Share | - | - | 300.000 | 300.000 | 250.000 | Upgrade
|
| Dividend Growth | - | - | - | 20.00% | - | Upgrade
|
| Gross Margin | 9.30% | 3.65% | 13.17% | 17.80% | 16.88% | Upgrade
|
| Operating Margin | -0.86% | -17.57% | 4.94% | 8.00% | 3.03% | Upgrade
|
| Profit Margin | 1.02% | -13.17% | 5.44% | 10.38% | -5.08% | Upgrade
|
| Free Cash Flow Margin | -27.08% | -13.07% | -2.50% | 6.11% | 11.21% | Upgrade
|
| EBITDA | 289.46 | -74,000 | 20,790 | 25,880 | 9,329 | Upgrade
|
| EBITDA Margin | 0.10% | -16.97% | 5.80% | 8.95% | 4.66% | Upgrade
|
| D&A For EBITDA | 2,679 | 2,601 | 3,085 | 2,721 | 3,269 | Upgrade
|
| EBIT | -2,390 | -76,602 | 17,705 | 23,159 | 6,059 | Upgrade
|
| EBIT Margin | -0.86% | -17.57% | 4.94% | 8.00% | 3.03% | Upgrade
|
| Effective Tax Rate | 66.56% | - | 41.18% | 21.61% | 130.85% | Upgrade
|
| Advertising Expenses | 442.33 | 500.47 | 2,822 | 713.96 | 6,982 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.