Daewon Co., Ltd. (KOSDAQ:007680)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,200.00
-25.00 (-0.78%)
At close: Sep 18, 2026

Daewon Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
107,274112,122277,181436,092358,312289,296
Revenue Growth
-40.65%-59.55%-36.44%21.71%23.86%44.49%
Gross Profit
8,80512,23125,79115,92947,19451,497
Operating Income
-11,363-14,203-2,387-76,60217,70523,159
Net Income
-1,945-8,4522,825-57,44719,49030,020
Earnings Per Share
-146.49-631.09210.00-4272.241336.322113.25
EPS Growth
-----36.77%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
89,45086,62390,31175,394146,358161,291
Total Debt
186,669172,108113,85383,51655,08057,516
Net Cash (Debt)
-97,219-85,485-23,542-8,12291,277103,775
Net Cash Growth
-----12.04%386.03%
Net Cash Per Share
-7320.25-6383.08-1749.87-604.046367.577174.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-77,555-69,383-74,866-55,476-8,11023,366
Capital Expenditures
-46-1,597-185.91-1,517-864.28-5,686
Free Cash Flow
-77,601-70,979-75,052-56,993-8,97417,680
Free Cash Flow Growth
------21.22%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.21%10.91%9.30%3.65%13.17%17.80%
Operating Margin
-10.59%-12.67%-0.86%-17.57%4.94%8.00%
Pretax Margin
-3.17%-8.49%1.34%-16.74%4.37%16.66%
Profit Margin
-1.81%-7.54%1.02%-13.17%5.44%10.38%
FCF Margin
-72.34%-63.30%-27.08%-13.07%-2.50%6.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
200.000---300.000300.000
Dividend Per Share Growth
66.67%---0%20.00%
Dividend Yield
6.25%---4.61%3.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--19.30-4.844.15
Forward PE
-11.5111.5111.5111.5111.51
P/FCF Ratio
-----7.05
PS Ratio
0.400.530.200.160.260.43