Hanil Chemical Ind. Co., Ltd. (KOSDAQ:007770)
South Korea · Delayed Price · Currency is KRW 6,480.00
+70.00 (1.09%)
At close: Jun 29, 2026
Hanil Chemical Ind. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 127,450 | 124,410 | 125,282 | 121,936 | 155,561 | 113,928 |
Other Revenue | -0 | - | - | - | -0 | - |
| 127,450 | 124,410 | 125,282 | 121,936 | 155,561 | 113,928 | |
Revenue Growth (YoY) | -1.10% | -0.70% | 2.74% | -21.62% | 36.54% | 31.26% |
Cost of Revenue | 126,341 | 125,044 | 118,446 | 118,830 | 138,180 | 105,021 |
Gross Profit | 1,109 | -634.13 | 6,836 | 3,106 | 17,381 | 8,907 |
Selling, General & Admin | 10,461 | 10,240 | 10,929 | 9,751 | 9,796 | 6,967 |
Research & Development | 397.99 | 293.69 | 843.05 | 844.58 | 777.16 | 702.97 |
Amortization of Goodwill & Intangibles | 176.2 | 156.27 | 152.87 | 152.87 | 129.7 | 33.13 |
Other Operating Expenses | 247.44 | 223.52 | 200.45 | 396.09 | 186.77 | 176.57 |
Operating Expenses | 11,551 | 11,360 | 13,407 | 12,678 | 12,362 | 10,450 |
Operating Income | -10,442 | -11,995 | -6,571 | -9,572 | 5,019 | -1,544 |
Interest Expense | -1,800 | -1,720 | -1,388 | -1,385 | -848.94 | -821.5 |
Interest & Investment Income | 75.32 | 73.82 | 105.46 | 350.5 | 169.15 | 127.46 |
Earnings From Equity Investments | 49.71 | 20.68 | 49.46 | 2.69 | 17.64 | - |
Currency Exchange Gain (Loss) | 896.05 | -303.01 | 1,935 | 76.69 | 557.03 | 1,236 |
Other Non Operating Income (Expenses) | 254.68 | 332.83 | 548.41 | 237.26 | 301.53 | 314.42 |
EBT Excluding Unusual Items | -10,966 | -13,590 | -5,321 | -10,290 | 5,216 | -686.92 |
Gain (Loss) on Sale of Investments | - | - | 1,604 | -0.82 | -0.26 | - |
Gain (Loss) on Sale of Assets | 106.42 | 106.42 | 4.19 | 41.37 | - | 30,957 |
Asset Writedown | -5,442 | -5,442 | - | - | - | - |
Pretax Income | -16,302 | -18,926 | -3,713 | -10,249 | 5,215 | 30,270 |
Income Tax Expense | 2,736 | 1,364 | -848.45 | 2,473 | 405.15 | 7,576 |
Earnings From Continuing Operations | -19,037 | -20,290 | -2,864 | -12,722 | 4,810 | 22,694 |
Earnings From Discontinued Operations | - | - | 6,999 | -2,481 | -811.99 | - |
Net Income to Company | -19,037 | -20,290 | 4,134 | -15,203 | 3,998 | 22,694 |
Minority Interest in Earnings | 1,915 | 1,959 | 855.83 | 516.39 | 344.38 | - |
Net Income | -17,122 | -18,331 | 4,990 | -14,686 | 4,342 | 22,694 |
Net Income to Common | -17,122 | -18,331 | 4,990 | -14,686 | 4,342 | 22,694 |
Net Income Growth | - | - | - | - | -80.86% | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 0.03% | 0.02% | -0.02% | - | - | - |
EPS (Basic) | -4877.97 | -5222.61 | 1422.00 | -4184.16 | 1237.18 | 6465.40 |
EPS (Diluted) | -4877.97 | -5222.61 | 1422.00 | -4184.16 | 1236.66 | 6465.00 |
EPS Growth | - | - | - | - | -80.87% | - |
Free Cash Flow | 2,157 | 1,663 | -8,202 | -9,029 | -13,443 | -22,163 |
Free Cash Flow Per Share | 614.65 | 473.82 | -2337.27 | -2572.44 | -3829.78 | -6314.13 |
Dividend Per Share | - | - | - | 50.000 | 100.000 | 120.000 |
Dividend Growth | - | - | - | -50.00% | -16.67% | 140.00% |
Gross Margin | 0.87% | -0.51% | 5.46% | 2.55% | 11.17% | 7.82% |
Operating Margin | -8.19% | -9.64% | -5.24% | -7.85% | 3.23% | -1.35% |
Profit Margin | -13.43% | -14.74% | 3.98% | -12.04% | 2.79% | 19.92% |
Free Cash Flow Margin | 1.69% | 1.34% | -6.55% | -7.41% | -8.64% | -19.45% |
EBITDA | -4,505 | -5,917 | -895.11 | -4,671 | 9,511 | 1,854 |
EBITDA Margin | -3.54% | -4.76% | -0.71% | -3.83% | 6.11% | 1.63% |
D&A For EBITDA | 5,936 | 6,077 | 5,676 | 4,901 | 4,492 | 3,397 |
EBIT | -10,442 | -11,995 | -6,571 | -9,572 | 5,019 | -1,544 |
EBIT Margin | -8.19% | -9.64% | -5.24% | -7.85% | 3.23% | -1.35% |
Effective Tax Rate | - | - | - | - | 7.77% | 25.03% |
Advertising Expenses | - | 22.84 | 57.03 | 33.46 | 87.93 | 10.36 |