Wonpoong Corporation (KOSDAQ: 008370)
South Korea
· Delayed Price · Currency is KRW 4,125.00
-35.00 (-0.84%)
Dec 20, 2024, 3:00 PM KST
Wonpoong Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 80,874 | 73,785 | 89,491 | 88,918 | 73,605 | 72,853 | Upgrade
|
| Revenue Growth (YoY) | 13.72% | -17.55% | 0.64% | 20.80% | 1.03% | 6.67% | Upgrade
|
| Cost of Revenue | 69,825 | 62,796 | 74,845 | 78,779 | 63,868 | 64,940 | Upgrade
|
| Gross Profit | 11,049 | 10,989 | 14,645 | 10,139 | 9,738 | 7,913 | Upgrade
|
| Selling, General & Admin | 4,722 | 6,466 | 6,715 | 6,097 | 4,439 | 4,795 | Upgrade
|
| Other Operating Expenses | -132.99 | -72.26 | -108.14 | -97.81 | -88.74 | -136.11 | Upgrade
|
| Operating Expenses | 4,990 | 6,435 | 6,887 | 6,206 | 5,569 | 5,188 | Upgrade
|
| Operating Income | 6,059 | 4,554 | 7,758 | 3,933 | 4,169 | 2,725 | Upgrade
|
| Interest Expense | -0.69 | -0.83 | -1.2 | -1.02 | -0.66 | -3.11 | Upgrade
|
| Interest & Investment Income | 1,514 | 1,446 | 699.65 | 330.65 | 228.15 | 315.83 | Upgrade
|
| Earnings From Equity Investments | -42.69 | 60.7 | 74.73 | 13.23 | 66.96 | 77.93 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.69 | 372.23 | 1,750 | 1,241 | -996.33 | 492.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 760.33 | 562.74 | 479.59 | 899.11 | 958.18 | -12.87 | Upgrade
|
| EBT Excluding Unusual Items | 8,278 | 6,994 | 10,761 | 6,416 | 4,425 | 3,596 | Upgrade
|
| Gain (Loss) on Sale of Investments | 36.41 | 37.95 | -42.62 | -4.89 | 46.81 | 16.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | 51.76 | 13.31 | 43.4 | 5.82 | 2.83 | 5.08 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -2.2 | Upgrade
|
| Pretax Income | 8,366 | 7,046 | 10,761 | 6,417 | 4,475 | 3,615 | Upgrade
|
| Income Tax Expense | 1,434 | 1,331 | 2,300 | 1,240 | 858.7 | 956.28 | Upgrade
|
| Earnings From Continuing Operations | 6,932 | 5,715 | 8,461 | 5,176 | 3,616 | 2,659 | Upgrade
|
| Earnings From Discontinued Operations | -386.25 | 1,016 | 38.61 | 13.98 | 8.79 | -798.86 | Upgrade
|
| Net Income to Company | 6,546 | 6,731 | 8,500 | 5,190 | 3,625 | 1,860 | Upgrade
|
| Minority Interest in Earnings | 61.91 | -162.86 | -6.19 | -2.24 | -1.41 | 128.05 | Upgrade
|
| Net Income | 6,608 | 6,568 | 8,494 | 5,188 | 3,623 | 1,988 | Upgrade
|
| Net Income to Common | 6,608 | 6,568 | 8,494 | 5,188 | 3,623 | 1,988 | Upgrade
|
| Net Income Growth | 40.94% | -22.67% | 63.72% | 43.18% | 82.29% | -2.93% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 12 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 12 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -2.50% | -0.93% | -2.78% | 6.04% | -3.01% | -4.03% | Upgrade
|
| EPS (Basic) | 594.03 | 576.62 | 738.74 | 438.66 | 324.89 | 172.87 | Upgrade
|
| EPS (Diluted) | 593.70 | 576.62 | 738.74 | 438.66 | 324.89 | 172.87 | Upgrade
|
| EPS Growth | 44.48% | -21.95% | 68.41% | 35.02% | 87.94% | 1.14% | Upgrade
|
| Free Cash Flow | 6,340 | 5,056 | 11,462 | 2,499 | 6,498 | 6,751 | Upgrade
|
| Free Cash Flow Per Share | 569.95 | 443.85 | 996.91 | 211.32 | 582.63 | 587.13 | Upgrade
|
| Dividend Per Share | 220.000 | 220.000 | - | - | - | 150.000 | Upgrade
|
| Gross Margin | 13.66% | 14.89% | 16.37% | 11.40% | 13.23% | 10.86% | Upgrade
|
| Operating Margin | 7.49% | 6.17% | 8.67% | 4.42% | 5.66% | 3.74% | Upgrade
|
| Profit Margin | 8.17% | 8.90% | 9.49% | 5.83% | 4.92% | 2.73% | Upgrade
|
| Free Cash Flow Margin | 7.84% | 6.85% | 12.81% | 2.81% | 8.83% | 9.27% | Upgrade
|
| EBITDA | 7,979 | 6,439 | 9,959 | 6,405 | 8,366 | 5,359 | Upgrade
|
| EBITDA Margin | 9.87% | 8.73% | 11.13% | 7.20% | 11.37% | 7.36% | Upgrade
|
| D&A For EBITDA | 1,920 | 1,885 | 2,201 | 2,472 | 4,197 | 2,634 | Upgrade
|
| EBIT | 6,059 | 4,554 | 7,758 | 3,933 | 4,169 | 2,725 | Upgrade
|
| EBIT Margin | 7.49% | 6.17% | 8.67% | 4.42% | 5.66% | 3.74% | Upgrade
|
| Effective Tax Rate | 17.14% | 18.89% | 21.37% | 19.33% | 19.19% | 26.45% | Upgrade
|
| Advertising Expenses | - | 234.98 | 133.65 | 23.91 | 49.12 | 228.96 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.