Daedong Gear Co., Ltd. (KOSDAQ:008830)
South Korea · Delayed Price · Currency is KRW 24,550
+250 (1.03%)
At close: Feb 27, 2026
Daedong Gear Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 228,398 | 257,057 | 281,238 | 242,098 | 202,912 | 156,401 |
Other Revenue | -0 | -0 | - | - | -0 | - |
| 228,398 | 257,057 | 281,238 | 242,098 | 202,912 | 156,401 | |
Revenue Growth (YoY) | -12.48% | -8.60% | 16.17% | 19.31% | 29.74% | 9.31% |
Cost of Revenue | 214,881 | 240,045 | 261,923 | 224,518 | 186,661 | 143,898 |
Gross Profit | 13,517 | 17,012 | 19,315 | 17,580 | 16,250 | 12,503 |
Selling, General & Admin | 11,081 | 11,849 | 10,704 | 9,129 | 8,167 | 7,039 |
Research & Development | 48.73 | 9.22 | 48.58 | 168.92 | 92.38 | 39.49 |
Other Operating Expenses | 358.06 | 328.58 | 301.96 | 307.25 | 274.51 | 266.29 |
Operating Expenses | 11,861 | 12,547 | 11,226 | 9,990 | 8,740 | 7,496 |
Operating Income | 1,656 | 4,464 | 8,088 | 7,590 | 7,511 | 5,007 |
Interest Expense | -4,109 | -3,969 | -4,168 | -2,962 | -2,157 | -2,321 |
Interest & Investment Income | 64.25 | 59.12 | 81.18 | 22.84 | 14.5 | 11.4 |
Earnings From Equity Investments | - | - | 17.38 | 55.34 | 30.21 | 47.61 |
Currency Exchange Gain (Loss) | 55.8 | 114.84 | 9.88 | -724.83 | -401.71 | 39.66 |
Other Non Operating Income (Expenses) | -3,469 | -391.05 | -1,130 | 541.79 | 528.81 | -114.6 |
EBT Excluding Unusual Items | -5,801 | 278.74 | 2,899 | 4,523 | 5,525 | 2,670 |
Gain (Loss) on Sale of Assets | 12.22 | -2.52 | 19.8 | 63.75 | 40.49 | 91.88 |
Other Unusual Items | - | - | - | - | - | -7.6 |
Pretax Income | -6,449 | 276.22 | 2,918 | 4,587 | 5,565 | 2,754 |
Income Tax Expense | -2,393 | -892.05 | 147.28 | 361.3 | 803.95 | 415.41 |
Net Income | -4,055 | 1,168 | 2,771 | 4,225 | 4,761 | 2,339 |
Net Income to Common | -4,055 | 1,168 | 2,771 | 4,225 | 4,761 | 2,339 |
Net Income Growth | - | -57.84% | -34.42% | -11.26% | 103.60% | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
EPS (Basic) | -451.22 | 129.99 | 308.32 | 470.15 | 529.79 | 260.21 |
EPS (Diluted) | -451.22 | 129.99 | 308.32 | 470.15 | 529.79 | 260.21 |
EPS Growth | - | -57.84% | -34.42% | -11.26% | 103.60% | - |
Free Cash Flow | -13,747 | -5,504 | 7,873 | -4,760 | -6,133 | 3,935 |
Free Cash Flow Per Share | -1529.61 | -612.40 | 876.02 | -529.63 | -682.37 | 437.79 |
Gross Margin | 5.92% | 6.62% | 6.87% | 7.26% | 8.01% | 7.99% |
Operating Margin | 0.73% | 1.74% | 2.88% | 3.14% | 3.70% | 3.20% |
Profit Margin | -1.78% | 0.45% | 0.98% | 1.75% | 2.35% | 1.49% |
Free Cash Flow Margin | -6.02% | -2.14% | 2.80% | -1.97% | -3.02% | 2.52% |
EBITDA | 9,374 | 11,877 | 14,987 | 14,191 | 13,830 | 10,805 |
EBITDA Margin | 4.10% | 4.62% | 5.33% | 5.86% | 6.82% | 6.91% |
D&A For EBITDA | 7,718 | 7,412 | 6,898 | 6,601 | 6,319 | 5,798 |
EBIT | 1,656 | 4,464 | 8,088 | 7,590 | 7,511 | 5,007 |
EBIT Margin | 0.73% | 1.74% | 2.88% | 3.14% | 3.70% | 3.20% |
Effective Tax Rate | - | - | 5.05% | 7.88% | 14.45% | 15.08% |
Advertising Expenses | - | 34.97 | 24.87 | 137.09 | 225.71 | 28.08 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.