Daedong Gear Co., Ltd. (KOSDAQ: 008830)
South Korea
· Delayed Price · Currency is KRW 15,740
+1,740 (12.43%)
Dec 19, 2024, 9:00 AM KST
Daedong Gear Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | 0 | - | - | -0 | - | - | Upgrade
|
| Revenue | 260,978 | 281,238 | 242,098 | 202,912 | 156,401 | 143,079 | Upgrade
|
| Revenue Growth (YoY) | -11.46% | 16.17% | 19.31% | 29.74% | 9.31% | 8.40% | Upgrade
|
| Cost of Revenue | 243,474 | 261,933 | 224,518 | 186,661 | 143,898 | 133,739 | Upgrade
|
| Gross Profit | 17,503 | 19,305 | 17,580 | 16,250 | 12,503 | 9,341 | Upgrade
|
| Selling, General & Admin | 11,480 | 10,704 | 9,129 | 8,167 | 7,039 | 5,745 | Upgrade
|
| Research & Development | 5.64 | 48.58 | 168.92 | 92.38 | 39.49 | 35.93 | Upgrade
|
| Other Operating Expenses | 300.8 | 292 | 307.25 | 274.51 | 266.29 | 226.09 | Upgrade
|
| Operating Expenses | 12,100 | 11,216 | 9,990 | 8,740 | 7,496 | 6,151 | Upgrade
|
| Operating Income | 5,404 | 8,088 | 7,590 | 7,511 | 5,007 | 3,189 | Upgrade
|
| Interest Expense | -4,055 | -4,168 | -2,962 | -2,157 | -2,321 | -2,432 | Upgrade
|
| Interest & Investment Income | 66.83 | 81.18 | 22.84 | 14.5 | 11.4 | 11.4 | Upgrade
|
| Earnings From Equity Investments | -0 | 17.38 | 55.34 | 30.21 | 47.61 | 31.68 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.85 | 9.88 | -724.83 | -401.71 | 39.66 | 176.51 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,031 | -1,130 | 541.79 | 528.81 | -114.6 | -1,760 | Upgrade
|
| EBT Excluding Unusual Items | 369.48 | 2,899 | 4,523 | 5,525 | 2,670 | -783.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.53 | 19.8 | 63.75 | 40.49 | 91.88 | 21.21 | Upgrade
|
| Other Unusual Items | - | - | - | - | -7.6 | -17.21 | Upgrade
|
| Pretax Income | 366.96 | 2,918 | 4,587 | 5,565 | 2,754 | -779.34 | Upgrade
|
| Income Tax Expense | -416.13 | 147.28 | 361.3 | 803.95 | 415.41 | -221.87 | Upgrade
|
| Net Income | 783.09 | 2,771 | 4,225 | 4,761 | 2,339 | -557.47 | Upgrade
|
| Net Income to Common | 783.09 | 2,771 | 4,225 | 4,761 | 2,339 | -557.47 | Upgrade
|
| Net Income Growth | -78.08% | -34.42% | -11.26% | 103.60% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -0.21% | -0.03% | 0.07% | -0.12% | 0.03% | -1.73% | Upgrade
|
| EPS (Basic) | 87.20 | 308.32 | 470.00 | 530.00 | 260.00 | -62.00 | Upgrade
|
| EPS (Diluted) | 87.20 | 308.32 | 470.00 | 530.00 | 260.00 | -62.00 | Upgrade
|
| EPS Growth | -78.03% | -34.40% | -11.32% | 103.85% | - | - | Upgrade
|
| Free Cash Flow | -219.19 | 7,873 | -4,760 | -6,133 | 3,935 | -4,965 | Upgrade
|
| Free Cash Flow Per Share | -24.41 | 876.02 | -529.46 | -682.64 | 437.44 | -552.20 | Upgrade
|
| Gross Margin | 6.71% | 6.86% | 7.26% | 8.01% | 7.99% | 6.53% | Upgrade
|
| Operating Margin | 2.07% | 2.88% | 3.13% | 3.70% | 3.20% | 2.23% | Upgrade
|
| Profit Margin | 0.30% | 0.99% | 1.75% | 2.35% | 1.50% | -0.39% | Upgrade
|
| Free Cash Flow Margin | -0.08% | 2.80% | -1.97% | -3.02% | 2.52% | -3.47% | Upgrade
|
| EBITDA | 12,688 | 14,987 | 14,191 | 13,830 | 10,805 | 8,474 | Upgrade
|
| EBITDA Margin | 4.86% | 5.33% | 5.86% | 6.82% | 6.91% | 5.92% | Upgrade
|
| D&A For EBITDA | 7,285 | 6,898 | 6,601 | 6,319 | 5,798 | 5,285 | Upgrade
|
| EBIT | 5,404 | 8,088 | 7,590 | 7,511 | 5,007 | 3,189 | Upgrade
|
| EBIT Margin | 2.07% | 2.88% | 3.13% | 3.70% | 3.20% | 2.23% | Upgrade
|
| Effective Tax Rate | - | 5.05% | 7.88% | 14.45% | 15.08% | - | Upgrade
|
| Advertising Expenses | - | 24.87 | 137.09 | 225.71 | 28.08 | 7.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.