Daedong Gear Co., Ltd. (KOSDAQ:008830)
South Korea · Delayed Price · Currency is KRW 13,850
+870 (6.70%)
At close: Jun 12, 2026
Daedong Gear Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 219,598 | 220,939 | 257,057 | 281,238 | 242,098 | 202,912 |
Other Revenue | - | -0 | -0 | - | - | -0 |
| 219,598 | 220,939 | 257,057 | 281,238 | 242,098 | 202,912 | |
Revenue Growth (YoY) | -10.56% | -14.05% | -8.60% | 16.17% | 19.31% | 29.74% |
Cost of Revenue | 209,067 | 208,885 | 240,045 | 261,923 | 224,518 | 186,661 |
Gross Profit | 10,531 | 12,055 | 17,012 | 19,315 | 17,580 | 16,250 |
Selling, General & Admin | 11,395 | 11,027 | 11,849 | 10,704 | 9,129 | 8,167 |
Research & Development | 97.95 | 76.13 | 9.21 | 48.58 | 168.92 | 92.38 |
Other Operating Expenses | 357.09 | 355.32 | 328.57 | 301.96 | 307.25 | 274.51 |
Operating Expenses | 12,295 | 11,892 | 12,547 | 11,226 | 9,990 | 8,740 |
Operating Income | -1,764 | 162.44 | 4,464 | 8,088 | 7,590 | 7,511 |
Interest Expense | -4,448 | -4,371 | -3,969 | -4,168 | -2,962 | -2,157 |
Interest & Investment Income | 128.66 | 113.69 | 59.12 | 81.18 | 22.84 | 14.5 |
Earnings From Equity Investments | - | - | - | 17.38 | 55.34 | 30.21 |
Currency Exchange Gain (Loss) | -22.35 | -63.32 | 114.84 | 9.88 | -724.83 | -401.71 |
Other Non Operating Income (Expenses) | -1,854 | -4,549 | -391.05 | -1,130 | 541.79 | 528.81 |
EBT Excluding Unusual Items | -7,959 | -8,707 | 278.74 | 2,899 | 4,523 | 5,525 |
Gain (Loss) on Sale of Assets | -31.86 | -45.49 | -2.52 | 19.8 | 63.75 | 40.49 |
Asset Writedown | -660 | -660 | - | - | - | - |
Pretax Income | -8,651 | -9,413 | 276.22 | 2,918 | 4,587 | 5,565 |
Income Tax Expense | -4,411 | -4,673 | -892.05 | 147.28 | 361.3 | 803.95 |
Net Income | -4,240 | -4,740 | 1,168 | 2,771 | 4,225 | 4,761 |
Net Income to Common | -4,240 | -4,740 | 1,168 | 2,771 | 4,225 | 4,761 |
Net Income Growth | - | - | -57.84% | -34.42% | -11.26% | 103.60% |
Shares Outstanding (Basic) | - | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | - | 9 | 9 | 9 | 9 | 9 |
EPS (Basic) | - | -527.35 | 129.99 | 308.32 | 470.15 | 529.79 |
EPS (Diluted) | - | -527.35 | 129.99 | 308.32 | 470.15 | 529.79 |
EPS Growth | - | - | -57.84% | -34.42% | -11.26% | 103.60% |
Free Cash Flow | -24,925 | -16,132 | -5,504 | 7,873 | -4,760 | -6,133 |
Free Cash Flow Per Share | - | -1794.95 | -612.40 | 876.02 | -529.63 | -682.37 |
Gross Margin | 4.79% | 5.46% | 6.62% | 6.87% | 7.26% | 8.01% |
Operating Margin | -0.80% | 0.07% | 1.74% | 2.88% | 3.14% | 3.70% |
Profit Margin | -1.93% | -2.15% | 0.45% | 0.98% | 1.75% | 2.35% |
Free Cash Flow Margin | -11.35% | -7.30% | -2.14% | 2.80% | -1.97% | -3.02% |
EBITDA | 6,560 | 8,142 | 11,877 | 14,987 | 14,191 | 13,830 |
EBITDA Margin | 2.99% | 3.69% | 4.62% | 5.33% | 5.86% | 6.82% |
D&A For EBITDA | 8,324 | 7,980 | 7,412 | 6,898 | 6,601 | 6,319 |
EBIT | -1,764 | 162.44 | 4,464 | 8,088 | 7,590 | 7,511 |
EBIT Margin | -0.80% | 0.07% | 1.74% | 2.88% | 3.14% | 3.70% |
Effective Tax Rate | - | - | - | 5.05% | 7.88% | 14.45% |
Advertising Expenses | - | 7.73 | 34.97 | 24.87 | 137.09 | 225.71 |