Sam-A Pharm. Co., Ltd (KOSDAQ:009300)
South Korea flag South Korea · Delayed Price · Currency is KRW
13,560
-130 (-0.95%)
At close: Oct 23, 2026

Sam-A Pharm. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
72,28577,79995,58197,21181,70054,666
Revenue Growth
-12.40%-18.60%-1.68%18.99%49.45%1.89%
Gross Profit
40,28546,05160,65161,27950,16332,658
Operating Income
5,48410,97924,46623,50018,2536,048
Net Income
10,54512,94022,08021,37411,9123,392
Earnings Per Share
1727.222120.003617.623502.001951.65555.68
EPS Growth
-31.31%-41.40%3.30%79.44%251.22%2678.42%

Revenue by Geography

Fiscal Year
FY 2025FY 2024
Period EndingDec '25 Dec '24
China
77,78295,550
Overseas
1731
Total
77,79995,581

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
97,80697,64276,66479,10481,01153,623
Total Debt
6,4896,94212,89011,6691,7705,625
Net Cash (Debt)
91,31790,70063,77467,43579,24147,998
Net Cash Growth
16.46%42.22%-5.43%-14.90%65.09%-16.01%
Net Cash Per Share
14957.8214860.7010449.0211048.8512983.197864.24

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
14,27910,72325,24720,76019,60412,943
Capital Expenditures
-2,056-1,370-6,512-3,820-239.25-275.44
Free Cash Flow
12,2239,35318,73516,94019,36512,667
Free Cash Flow Growth
-14.75%-50.08%10.60%-12.52%52.88%45.13%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.73%59.19%63.46%63.04%61.40%59.74%
Operating Margin
7.59%14.11%25.60%24.17%22.34%11.06%
Pretax Margin
13.61%20.61%30.62%29.29%22.52%9.76%
Profit Margin
14.59%16.63%23.10%21.99%14.58%6.20%
FCF Margin
16.91%12.02%19.60%17.43%23.70%23.17%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
850.000850.000800.000750.000400.000250.000
Dividend Per Share Growth
6.25%6.25%6.67%87.50%60.00%-16.67%
Dividend Yield
6.27%5.41%4.79%4.57%2.40%1.29%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.857.414.624.688.5334.82
P/FCF Ratio
6.7710.255.445.915.259.32
PS Ratio
1.141.231.071.031.242.16