Sam-A Pharm. Co., Ltd (KOSDAQ:009300)
South Korea flag South Korea · Delayed Price · Currency is KRW
13,970
+280 (2.05%)
At close: Aug 24, 2026

Sam-A Pharm. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
72,28577,79995,58197,21181,70054,666
Revenue Growth
-12.40%-18.60%-1.68%18.99%49.45%1.89%
Gross Profit
40,28546,05160,65161,27950,16332,658
Operating Income
5,48410,97924,46623,50018,2536,048
Net Income
10,54512,94022,08021,37411,9123,392
Earnings Per Share
1727.342120.123618.003502.001951.65555.68
EPS Growth
-31.31%-41.40%3.31%79.44%251.22%2678.42%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
97,80697,64276,66479,10481,01153,623
Total Debt
6,4896,94212,89011,6691,7705,625
Net Cash (Debt)
91,31790,70063,77467,43579,24147,998
Net Cash Growth
16.46%42.22%-5.43%-14.90%65.09%-16.01%
Net Cash Per Share
14957.8214860.7010450.1211048.8512983.197864.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
14,27910,72325,24720,76019,60412,943
Capital Expenditures
-2,056-1,370-6,512-3,820-239.25-275.44
Free Cash Flow
12,2239,35318,73516,94019,36512,667
Free Cash Flow Growth
-14.75%-50.08%10.60%-12.52%52.88%45.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.73%59.19%63.46%63.04%61.40%59.74%
Operating Margin
7.59%14.11%25.60%24.17%22.34%11.06%
Pretax Margin
13.61%20.61%30.62%29.29%22.52%9.76%
Profit Margin
14.59%16.63%23.10%21.99%14.58%6.20%
FCF Margin
16.91%12.02%19.60%17.43%23.70%23.17%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
850.000--750.000400.000250.000
Dividend Per Share Growth
6.25%--87.50%60.00%-16.67%
Dividend Yield
6.31%--5.06%2.78%1.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.937.414.624.688.5334.82
P/FCF Ratio
6.8410.255.445.915.259.32
PS Ratio
1.161.231.071.031.242.16