MSC Co., Ltd. (KOSDAQ:009780)

MSC Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 29, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	127,424	139,392	97,152	92,752	109,120	104,368
Market Cap Growth	26.35%	43.48%	4.74%	-15.00%	4.55%	18.36%
Enterprise Value	131,951	150,462	128,276	119,432	128,073	123,389
Last Close Price	7240.00	7920.00	5430.30	5085.01	5869.49	5560.67
PE Ratio	5.54	6.06	4.46	5.02	6.02	6.78
PS Ratio	0.64	0.71	0.51	0.49	0.53	0.64
PB Ratio	0.67	0.74	0.57	0.62	0.82	0.90
P/TBV Ratio	0.68	0.74	0.58	0.63	0.83	0.92
P/FCF Ratio	6.09	6.66	3.64	6.19	-	6.10
P/OCF Ratio	4.52	4.94	2.90	3.83	-	4.69
EV/Sales Ratio	0.67	0.76	0.68	0.63	0.63	0.76
EV/EBITDA Ratio	3.61	4.12	3.72	4.01	4.17	4.54
EV/EBIT Ratio	4.45	5.07	4.66	5.04	5.19	5.93
EV/FCF Ratio	6.31	7.19	4.80	7.96	-	7.22
Debt / Equity Ratio	0.28	0.28	0.33	0.28	0.36	0.32
Debt / EBITDA Ratio	1.44	1.44	1.60	1.43	1.56	1.35
Debt / FCF Ratio	2.52	2.52	2.07	2.85	-	2.14
Net Debt / Equity Ratio	0.02	0.02	0.14	0.18	0.19	0.12
Net Debt / EBITDA Ratio	0.12	0.12	0.67	0.92	0.82	0.49
Net Debt / FCF Ratio	0.22	0.22	0.87	1.83	-2.32	0.78
Asset Turnover	0.74	0.74	0.79	0.87	1.03	0.92
Inventory Turnover	2.24	2.24	2.20	2.27	2.98	2.88
Quick Ratio	0.95	0.95	0.76	0.65	0.78	0.79
Current Ratio	1.86	1.86	1.61	1.77	1.74	1.55
Return on Equity (ROE)	12.83%	12.83%	13.61%	13.03%	14.57%	14.22%
Return on Assets (ROA)	6.91%	6.91%	7.12%	6.80%	7.77%	7.40%
Return on Invested Capital (ROIC)	12.22%	12.34%	12.06%	11.12%	13.22%	12.19%
Return on Capital Employed (ROCE)	14.80%	14.80%	15.40%	14.90%	17.50%	16.70%
Earnings Yield	18.06%	16.51%	22.40%	19.91%	16.61%	14.74%
FCF Yield	16.42%	15.01%	27.50%	16.17%	-9.88%	16.38%
Payout Ratio	8.41%	8.41%	8.09%	5.72%	5.83%	6.86%
Buyback Yield / Dilution	-0.06%	-0.06%	0.03%	-	-	-
Total Shareholder Return	1.48%	-0.06%	0.03%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.