MSC Co., Ltd. (KOSDAQ:009780)
South Korea · Delayed Price · Currency is KRW 6,790.00
-70.00 (-1.02%)
At close: Sep 18, 2026
MSC Co., Ltd. Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 119,504 | 139,392 | 97,152 | 92,752 | 109,120 | 104,368 | |
Market Cap Growth | -40.65% | 43.48% | 4.74% | -15.00% | 4.55% | 18.36% |
Enterprise Value | 140,915 | 150,462 | 128,276 | 119,432 | 128,073 | 123,389 |
Last Close Price | 6790.00 | 7920.00 | 5430.30 | 5085.01 | 5869.49 | 5560.67 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.45 | 6.06 | 4.46 | 5.02 | 6.02 | 6.78 |
Forward PE | - | 5.64 | 5.64 | 5.64 | 4.61 | - |
PS Ratio | 0.59 | 0.71 | 0.51 | 0.49 | 0.53 | 0.64 |
PB Ratio | 0.59 | 0.74 | 0.57 | 0.62 | 0.82 | 0.90 |
P/TBV Ratio | 0.59 | 0.74 | 0.58 | 0.63 | 0.83 | 0.92 |
P/FCF Ratio | 23.46 | 6.66 | 3.64 | 6.19 | - | 6.10 |
P/OCF Ratio | 4.59 | 4.94 | 2.90 | 3.83 | - | 4.69 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.69 | 0.76 | 0.68 | 0.63 | 0.63 | 0.76 |
EV/EBITDA Ratio | 3.63 | 4.12 | 3.72 | 4.01 | 4.17 | 4.54 |
EV/EBIT Ratio | 4.40 | 5.07 | 4.66 | 5.04 | 5.19 | 5.93 |
EV/FCF Ratio | 27.66 | 7.19 | 4.80 | 7.96 | - | 7.22 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.30 | 0.28 | 0.33 | 0.28 | 0.36 | 0.32 |
Debt / EBITDA Ratio | 1.57 | 1.44 | 1.60 | 1.43 | 1.56 | 1.35 |
Debt / FCF Ratio | 11.98 | 2.52 | 2.07 | 2.85 | - | 2.14 |
Net Debt / Equity Ratio | 0.11 | 0.02 | 0.14 | 0.18 | 0.19 | 0.12 |
Net Debt / EBITDA Ratio | 0.55 | 0.12 | 0.67 | 0.92 | 0.82 | 0.49 |
Net Debt / FCF Ratio | 4.20 | 0.22 | 0.87 | 1.83 | -2.32 | 0.78 |
Asset Turnover | 0.72 | 0.74 | 0.79 | 0.87 | 1.03 | 0.92 |
Inventory Turnover | 2.12 | 2.24 | 2.20 | 2.27 | 2.98 | 2.88 |
Quick Ratio | 0.80 | 0.95 | 0.76 | 0.65 | 0.78 | 0.79 |
Current Ratio | 1.67 | 1.86 | 1.61 | 1.77 | 1.74 | 1.55 |
Return on Equity (ROE) | 13.97% | 12.83% | 13.61% | 13.03% | 14.57% | 14.22% |
Return on Assets (ROA) | 7.07% | 6.91% | 7.12% | 6.80% | 7.77% | 7.40% |
Return on Invested Capital (ROIC) | 11.58% | 12.34% | 12.06% | 11.12% | 13.22% | 12.19% |
Return on Capital Employed (ROCE) | 15.10% | 14.80% | 15.40% | 14.90% | 17.50% | 16.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 22.45% | 16.51% | 22.40% | 19.91% | 16.61% | 14.74% |
FCF Yield | 4.26% | 15.01% | 27.50% | 16.17% | -9.88% | 16.38% |
Payout Ratio | 8.53% | 8.41% | 8.09% | 5.72% | 5.83% | 6.86% |
Buyback Yield / Dilution | -0.03% | -0.03% | 0.03% | - | - | - |
Total Shareholder Return | 1.88% | -0.03% | 0.03% | - | - | - |