MSC Co., Ltd. (KOSDAQ:009780)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,790.00
-70.00 (-1.02%)
At close: Sep 18, 2026

MSC Co., Ltd. Statistics

Total Valuation

MSC Co., Ltd. has a market cap or net worth of KRW 119.50 billion. The enterprise value is 140.92 billion.

Market Cap119.50B
Enterprise Value 140.92B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

MSC Co., Ltd. has 17.60 million shares outstanding. The number of shares has increased by 0.03% in one year.

Current Share Class 17.60M
Shares Outstanding 17.60M
Shares Change (YoY) +0.03%
Shares Change (QoQ) n/a
Owned by Insiders (%) 51.80%
Owned by Institutions (%) n/a
Float 4.73M

Valuation Ratios

The trailing PE ratio is 4.45.

PE Ratio 4.45
Forward PE n/a
PS Ratio 0.59
PB Ratio 0.59
P/TBV Ratio 0.59
P/FCF Ratio 23.46
P/OCF Ratio 4.59
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.63, with an EV/FCF ratio of 27.66.

EV / Earnings 5.25
EV / Sales 0.69
EV / EBITDA 3.63
EV / EBIT 4.40
EV / FCF 27.66

Financial Position

The company has a current ratio of 1.67, with a Debt / Equity ratio of 0.30.

Current Ratio 1.67
Quick Ratio 0.80
Debt / Equity 0.30
Debt / EBITDA 1.57
Debt / FCF 11.98
Interest Coverage 55.85

Financial Efficiency

Return on equity (ROE) is 13.97% and return on invested capital (ROIC) is 11.58%.

Return on Equity (ROE) 13.97%
Return on Assets (ROA) 7.07%
Return on Invested Capital (ROIC) 11.58%
Return on Capital Employed (ROCE) 15.09%
Weighted Average Cost of Capital (WACC) 5.34%
Revenue Per Employee 470.02M
Profits Per Employee 62.10M
Employee Count 432
Asset Turnover 0.72
Inventory Turnover 2.12

Taxes

In the past 12 months, MSC Co., Ltd. has paid 7.09 billion in taxes.

Income Tax 7.09B
Effective Tax Rate 20.91%

Stock Price Statistics

The stock price has decreased by -40.65% in the last 52 weeks. The beta is 0.63, so MSC Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.63
52-Week Price Change -40.65%
50-Day Moving Average 6,573.20
200-Day Moving Average 7,061.40
Relative Strength Index (RSI) 48.61
Average Volume (20 Days) 11,524

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MSC Co., Ltd. had revenue of KRW 203.05 billion and earned 26.83 billion in profits. Earnings per share was 1,524.15.

Revenue203.05B
Gross Profit 52.65B
Operating Income 32.03B
Pretax Income 33.92B
Net Income 26.83B
EBITDA 38.83B
EBIT 32.03B
Earnings Per Share (EPS) 1,524.15
Full Income Statement

Balance Sheet

The company has 39.65 billion in cash and 61.06 billion in debt, with a net cash position of -21.41 billion or -1,216.55 per share.

Cash & Cash Equivalents 39.65B
Total Debt 61.06B
Net Cash -21.41B
Net Cash Per Share -1,216.55
Equity (Book Value) 203.82B
Book Value Per Share 11,580.92
Working Capital 58.03B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 26.04 billion and capital expenditures -20.94 billion, giving a free cash flow of 5.09 billion.

Operating Cash Flow 26.04B
Capital Expenditures -20.94B
Depreciation & Amortization 6.81B
Net Borrowing 6.89B
Free Cash Flow 5.09B
FCF Per Share 289.49
Full Cash Flow Statement

Margins

Gross margin is 25.93%, with operating and profit margins of 15.77% and 13.21%.

Gross Margin 25.93%
Operating Margin 15.77%
Pretax Margin 16.70%
Profit Margin 13.21%
EBITDA Margin 19.13%
EBIT Margin 15.77%
FCF Margin 2.51%

Dividends & Yields

This stock pays an annual dividend of 130.00, which amounts to a dividend yield of 1.92%.

Dividend Per Share 130.00
Dividend Yield 1.92%
Dividend Growth (YoY) 18.18%
Years of Dividend Growth 3
Payout Ratio 8.53%
FCF Payout Ratio n/a
Buyback Yield -0.03%
Shareholder Yield 1.88%
Earnings Yield 22.45%
FCF Yield 4.26%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 17, 2018. It was a forward split with a ratio of 2.

Last Split Date Apr 17, 2018
Split Type Forward
Split Ratio 2

Scores

MSC Co., Ltd. has an Altman Z-Score of 3.07 and a Piotroski F-Score of 3.

Altman Z-Score 3.07
Piotroski F-Score 3