MSC Co., Ltd. (KOSDAQ:009780)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,990.00
-160.00 (-2.60%)
At close: Jun 10, 2026

MSC Co., Ltd. Statistics

Total Valuation

MSC Co., Ltd. has a market cap or net worth of KRW 105.42 billion. The enterprise value is 123.98 billion.

Market Cap105.42B
Enterprise Value 123.98B

Important Dates

The next estimated earnings date is Friday, August 14, 2026.

Earnings Date Aug 14, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

MSC Co., Ltd. has 17.60 million shares outstanding. The number of shares has increased by 0.01% in one year.

Current Share Class 17.60M
Shares Outstanding 17.60M
Shares Change (YoY) +0.01%
Shares Change (QoQ) +0.09%
Owned by Insiders (%) 51.80%
Owned by Institutions (%) n/a
Float 4.73M

Valuation Ratios

The trailing PE ratio is 4.53.

PE Ratio 4.53
Forward PE n/a
PS Ratio 0.53
PB Ratio 0.54
P/TBV Ratio 0.55
P/FCF Ratio 15.92
P/OCF Ratio 4.36
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.40, with an EV/FCF ratio of 18.72.

EV / Earnings 5.33
EV / Sales 0.63
EV / EBITDA 3.40
EV / EBIT 4.19
EV / FCF 18.72

Financial Position

The company has a current ratio of 1.67, with a Debt / Equity ratio of 0.28.

Current Ratio 1.67
Quick Ratio 0.77
Debt / Equity 0.28
Debt / EBITDA 1.49
Debt / FCF 8.21
Interest Coverage 35.37

Financial Efficiency

Return on equity (ROE) is 12.65% and return on invested capital (ROIC) is 11.54%.

Return on Equity (ROE) 12.65%
Return on Assets (ROA) 6.72%
Return on Invested Capital (ROIC) 11.54%
Return on Capital Employed (ROCE) 14.47%
Weighted Average Cost of Capital (WACC) 5.49%
Revenue Per Employee 455.35M
Profits Per Employee 53.62M
Employee Count 434
Asset Turnover 0.72
Inventory Turnover 2.17

Taxes

In the past 12 months, MSC Co., Ltd. has paid 6.09 billion in taxes.

Income Tax 6.09B
Effective Tax Rate 20.75%

Stock Price Statistics

The stock price has decreased by -26.35% in the last 52 weeks. The beta is 0.63, so MSC Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.63
52-Week Price Change -26.35%
50-Day Moving Average 6,889.20
200-Day Moving Average 8,164.90
Relative Strength Index (RSI) 36.48
Average Volume (20 Days) 56,734

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MSC Co., Ltd. had revenue of KRW 197.62 billion and earned 23.27 billion in profits. Earnings per share was 1,322.31.

Revenue197.62B
Gross Profit 49.76B
Operating Income 29.56B
Pretax Income 29.36B
Net Income 23.27B
EBITDA 36.48B
EBIT 29.56B
Earnings Per Share (EPS) 1,322.31
Full Income Statement

Balance Sheet

The company has 35.79 billion in cash and 54.35 billion in debt, with a net cash position of -18.56 billion or -1,054.53 per share.

Cash & Cash Equivalents 35.79B
Total Debt 54.35B
Net Cash -18.56B
Net Cash Per Share -1,054.53
Equity (Book Value) 193.80B
Book Value Per Share 11,001.42
Working Capital 53.93B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 24.18 billion and capital expenditures -17.56 billion, giving a free cash flow of 6.62 billion.

Operating Cash Flow 24.18B
Capital Expenditures -17.56B
Depreciation & Amortization 6.92B
Net Borrowing -80.49M
Free Cash Flow 6.62B
FCF Per Share 376.30
Full Cash Flow Statement

Margins

Gross margin is 25.18%, with operating and profit margins of 14.96% and 11.78%.

Gross Margin 25.18%
Operating Margin 14.96%
Pretax Margin 14.86%
Profit Margin 11.78%
EBITDA Margin 18.46%
EBIT Margin 14.96%
FCF Margin 3.35%

Dividends & Yields

This stock pays an annual dividend of 110.00, which amounts to a dividend yield of 1.84%.

Dividend Per Share 110.00
Dividend Yield 1.84%
Dividend Growth (YoY) 18.18%
Years of Dividend Growth 3
Payout Ratio 8.32%
Buyback Yield -0.01%
Shareholder Yield 1.78%
Earnings Yield 22.08%
FCF Yield 6.28%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 17, 2018. It was a forward split with a ratio of 2.

Last Split Date Apr 17, 2018
Split Type Forward
Split Ratio 2

Scores

MSC Co., Ltd. has an Altman Z-Score of 3.14 and a Piotroski F-Score of 5.

Altman Z-Score 3.14
Piotroski F-Score 5