Itcenentec Co.,Ltd. (KOSDAQ:010280)
South Korea · Delayed Price · Currency is KRW 981.00
-15.00 (-1.51%)
At close: Nov 17, 2025
Itcenentec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 542,489 | 441,776 | 392,452 | 325,214 | 242,589 | 119,958 | Upgrade |
Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade |
| 542,489 | 441,776 | 392,452 | 325,214 | 242,589 | 119,958 | Upgrade | |
Revenue Growth (YoY) | 50.07% | 12.57% | 20.67% | 34.06% | 102.23% | 10.80% | Upgrade |
Cost of Revenue | 467,178 | 384,858 | 341,972 | 280,991 | 206,035 | 115,124 | Upgrade |
Gross Profit | 75,311 | 56,918 | 50,480 | 44,223 | 36,555 | 4,834 | Upgrade |
Selling, General & Admin | 48,689 | 42,490 | 36,461 | 31,143 | 28,895 | 12,842 | Upgrade |
Research & Development | 832.93 | 832.93 | 1,086 | - | - | - | Upgrade |
Amortization of Goodwill & Intangibles | 296.54 | 296.54 | 357.56 | 157.27 | 300.83 | 473.04 | Upgrade |
Other Operating Expenses | 1,248 | 1,248 | 1,578 | 1,103 | 917.86 | 215.24 | Upgrade |
Operating Expenses | 53,679 | 47,480 | 41,562 | 34,550 | 30,154 | 15,353 | Upgrade |
Operating Income | 21,632 | 9,438 | 8,918 | 9,673 | 6,400 | -10,519 | Upgrade |
Interest Expense | -905.33 | -905.33 | -732.25 | -322.36 | -808.06 | -64.33 | Upgrade |
Interest & Investment Income | 2,246 | 2,246 | 1,037 | 901.13 | 689.33 | 429.34 | Upgrade |
Earnings From Equity Investments | 1,231 | 1,231 | -130.04 | -1,014 | 376.39 | 284.28 | Upgrade |
Currency Exchange Gain (Loss) | 184.63 | 184.63 | -83.44 | -56.82 | 43.04 | -21.59 | Upgrade |
Other Non Operating Income (Expenses) | -6,973 | 1,695 | -760.72 | 2,857 | 297.53 | -3,724 | Upgrade |
EBT Excluding Unusual Items | 17,414 | 13,888 | 8,249 | 12,038 | 6,999 | -13,615 | Upgrade |
Gain (Loss) on Sale of Investments | 500.73 | 500.73 | 634.04 | 648.63 | -218 | 363.06 | Upgrade |
Gain (Loss) on Sale of Assets | 26.49 | 26.49 | 70.2 | -6.71 | -0.17 | 588.46 | Upgrade |
Asset Writedown | -1,228 | -1,228 | -108.8 | - | -7,127 | -796.21 | Upgrade |
Other Unusual Items | - | - | - | - | -41.12 | - | Upgrade |
Pretax Income | 16,713 | 13,187 | 8,844 | 12,680 | -388.06 | -13,460 | Upgrade |
Income Tax Expense | 4,758 | 2,404 | 3,891 | 438.67 | 756.11 | 7.91 | Upgrade |
Earnings From Continuing Operations | 11,955 | 10,783 | 4,953 | 12,241 | -1,144 | -13,468 | Upgrade |
Minority Interest in Earnings | 580.28 | 874.37 | 474.45 | -224.17 | -672.48 | -1,783 | Upgrade |
Net Income | 12,535 | 11,657 | 5,427 | 12,017 | -1,817 | -15,251 | Upgrade |
Net Income to Common | 12,535 | 11,657 | 5,427 | 12,017 | -1,817 | -15,251 | Upgrade |
Net Income Growth | 504.84% | 114.78% | -54.84% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 66 | 65 | 65 | 64 | 50 | 40 | Upgrade |
Shares Outstanding (Diluted) | 66 | 65 | 65 | 64 | 50 | 40 | Upgrade |
Shares Change (YoY) | 1.02% | 0.44% | 1.37% | 27.29% | 24.19% | - | Upgrade |
EPS (Basic) | 191.15 | 179.00 | 83.71 | 187.88 | -36.15 | -376.90 | Upgrade |
EPS (Diluted) | 191.15 | 179.00 | 83.71 | 187.88 | -36.15 | -376.90 | Upgrade |
EPS Growth | 498.75% | 113.84% | -55.45% | - | - | - | Upgrade |
Free Cash Flow | -11,581 | -25,460 | -19,739 | 53,697 | 4,855 | -1,155 | Upgrade |
Free Cash Flow Per Share | -176.59 | -390.94 | -304.44 | 839.48 | 96.62 | -28.54 | Upgrade |
Gross Margin | 13.88% | 12.88% | 12.86% | 13.60% | 15.07% | 4.03% | Upgrade |
Operating Margin | 3.99% | 2.14% | 2.27% | 2.97% | 2.64% | -8.77% | Upgrade |
Profit Margin | 2.31% | 2.64% | 1.38% | 3.69% | -0.75% | -12.71% | Upgrade |
Free Cash Flow Margin | -2.14% | -5.76% | -5.03% | 16.51% | 2.00% | -0.96% | Upgrade |
EBITDA | 26,096 | 13,889 | 13,351 | 12,757 | 8,616 | -8,790 | Upgrade |
EBITDA Margin | 4.81% | 3.14% | 3.40% | 3.92% | 3.55% | -7.33% | Upgrade |
D&A For EBITDA | 4,464 | 4,451 | 4,433 | 3,083 | 2,216 | 1,730 | Upgrade |
EBIT | 21,632 | 9,438 | 8,918 | 9,673 | 6,400 | -10,519 | Upgrade |
EBIT Margin | 3.99% | 2.14% | 2.27% | 2.97% | 2.64% | -8.77% | Upgrade |
Effective Tax Rate | 28.47% | 18.23% | 43.99% | 3.46% | - | - | Upgrade |
Advertising Expenses | - | 263.32 | 248.01 | 64.34 | 17.35 | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.