Itcenentec Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	70,457	67,902	62,171	81,997	13,702	31,073
Short-Term Investments	12,550	3,637	12,463	-	21,753	2,110
Trading Asset Securities	10,028	-	23.34	5,039	11,003	-
Cash & Short-Term Investments	93,036	71,539	74,658	87,035	46,457	33,183
Cash Growth	49.21%	-4.18%	-14.22%	87.34%	40.01%	-28.23%
Accounts Receivable	51,664	49,590	39,546	39,305	19,768	27,673
Other Receivables	-	3,600	4,390	1,259	255.26	218.56
Receivables	51,664	62,760	58,154	50,474	20,023	27,892
Inventory	1,082	1,885	797.5	5,032	25.77	25.55
Prepaid Expenses	-	151.18	541.85	730.12	149.91	1,064
Other Current Assets	65,459	42,125	16,054	46,929	15,088	3,365
Total Current Assets	211,242	178,460	150,205	190,201	81,744	65,529
Property, Plant & Equipment	52,401	34,111	4,053	5,997	5,456	3,676
Long-Term Investments	36,962	33,353	34,059	32,049	25,440	30,381
Goodwill	500	500	1,728	500	800	7,427
Other Intangible Assets	2,950	2,165	2,274	2,684	2,165	1,631
Long-Term Accounts Receivable	-	-	-	95.82	-	-
Long-Term Deferred Tax Assets	6,798	5,529	3,523	6,895	-	-
Long-Term Deferred Charges	12.8	79.7	481.53	873.55	1,097	1,443
Other Long-Term Assets	15,430	14,599	4,666	24,077	19,237	4,172
Total Assets	326,295	268,819	201,044	263,420	135,938	114,260
Accounts Payable	53,262	49,239	38,512	71,261	27,123	29,447
Accrued Expenses	-	1,059	745.52	3,052	2.84	28.98
Short-Term Debt	33,300	33,300	14,800	7,800	1,097	1,500
Current Portion of Long-Term Debt	-	-	-	-	-	6,950
Current Portion of Leases	-	2,961	2,021	2,711	613.22	715.23
Current Income Taxes Payable	956.32	3,904	0.41	2,737	810.8	-
Current Unearned Revenue	-	9.6	-	-	-	-
Other Current Liabilities	102,702	95,784	73,648	93,797	39,913	17,134
Total Current Liabilities	190,220	186,257	129,727	181,358	69,560	55,776
Long-Term Debt	28,500	-	-	-	-	4,950
Long-Term Leases	-	1,860	533.72	1,681	1,998	190.6
Pension & Post-Retirement Benefits	6,465	2,870	5,435	1,557	2,013	8,875
Long-Term Deferred Tax Liabilities	543.38	-	-	191.36	-	-
Other Long-Term Liabilities	22,147	1,011	363.82	17,259	16,792	16,641
Total Liabilities	247,876	191,998	136,060	202,047	90,362	86,433
Common Stock	32,562	32,562	32,562	31,982	31,982	40,464
Additional Paid-In Capital	13,004	13,004	13,007	12,452	12,849	-
Retained Earnings	33,477	30,678	18,088	12,705	-97.95	-12,420
Treasury Stock	-0.01	-0.01	-0.01	-	-	-
Comprehensive Income & Other	-105.16	-110.15	1.87	-138.91	-21.79	-12
Total Common Equity	78,938	76,134	63,658	57,000	44,712	28,032
Minority Interest	-517.95	686.97	1,326	4,374	864.37	-205.04
Shareholders' Equity	78,420	76,821	64,984	61,374	45,576	27,827
Total Liabilities & Equity	326,295	268,819	201,044	263,420	135,938	114,260
Total Debt	61,800	38,121	17,355	12,192	3,708	14,306
Net Cash (Debt)	31,236	33,417	57,303	74,844	42,749	18,876
Net Cash Growth	-20.09%	-41.68%	-23.44%	75.08%	126.47%	-57.92%
Net Cash Per Share	477.45	513.14	883.78	1170.09	850.72	466.50
Filing Date Shares Outstanding	65.12	65.12	65.12	63.96	63.96	40.46
Total Common Shares Outstanding	65.12	65.12	65.12	63.96	63.96	40.46
Working Capital	21,021	-7,797	20,478	8,843	12,185	9,753
Book Value Per Share	1212.12	1169.06	977.49	891.13	699.01	692.77
Tangible Book Value	75,488	73,469	59,656	53,816	41,747	18,974
Tangible Book Value Per Share	1159.14	1128.14	916.04	841.35	652.66	468.92
Land	18,307	12,261	726.95	731.47	731.47	731.47
Buildings	13,288	8,334	170.62	204.29	204.29	204.29
Machinery	8,254	5,973	3,267	3,474	847.79	1,527
Construction In Progress	-	3,302	-	-	1,188	1,138

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.