Oricom Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	70,724	69,092	80,305	122,894	178,713	74,502
Market Cap Growth	-6.38%	-13.96%	-34.66%	-31.23%	139.88%	19.57%
Enterprise Value	-23,065	-48,496	6,350	42,959	105,751	44,088
Last Close Price	6070.00	5666.66	6356.17	9402.91	13673.73	5590.80
PE Ratio	9.11	8.90	8.18	12.50	14.55	12.12
PS Ratio	0.31	0.30	0.37	0.56	0.94	0.47
PB Ratio	0.54	0.53	0.65	1.04	1.68	0.77
P/TBV Ratio	0.64	0.62	0.77	1.24	1.95	0.92
P/FCF Ratio	7.11	6.94	-	7.88	9.91	5.77
P/OCF Ratio	6.63	6.48	-	7.65	9.32	5.58
EV/Sales Ratio	-	-	0.03	0.20	0.56	0.28
EV/EBITDA Ratio	-	-	0.45	3.02	6.44	5.02
EV/EBIT Ratio	-	-	0.53	3.53	7.46	6.69
EV/FCF Ratio	-2.32	-	-	2.76	5.86	3.42
Debt / Equity Ratio	0.02	0.02	0.01	0.02	0.03	0.03
Debt / EBITDA Ratio	0.21	0.21	0.09	0.16	0.17	0.34
Debt / FCF Ratio	0.23	0.23	-	0.14	0.15	0.23
Net Debt / Equity Ratio	-0.72	-0.72	-0.72	-0.82	-0.82	-0.52
Net Debt / EBITDA Ratio	-8.57	-8.57	-6.32	-6.77	-5.35	-5.72
Net Debt / FCF Ratio	-9.43	-9.43	25.52	-6.18	-4.87	-3.89
Asset Turnover	0.98	0.98	0.93	0.97	0.89	0.82
Quick Ratio	1.64	1.64	1.72	1.47	1.50	1.16
Current Ratio	1.64	1.64	1.72	1.48	1.50	1.17
Return on Equity (ROE)	6.11%	6.11%	8.13%	8.77%	12.07%	6.86%
Return on Assets (ROA)	2.39%	2.39%	3.26%	3.37%	4.16%	2.15%
Return on Invested Capital (ROIC)	31.86%	18.97%	31.46%	44.76%	31.98%	10.63%
Return on Capital Employed (ROCE)	5.90%	5.90%	8.40%	9.00%	11.50%	5.80%
Earnings Yield	10.97%	11.23%	12.23%	8.00%	6.88%	8.25%
FCF Yield	14.07%	14.40%	-4.34%	12.68%	10.09%	17.32%
Dividend Yield	4.49%	-	-	2.87%	1.98%	3.94%
Payout Ratio	40.54%	40.54%	31.90%	31.86%	20.78%	41.07%
Buyback Yield / Dilution	-0.36%	-0.36%	-0.04%	-	-0.24%	-0.72%
Total Shareholder Return	4.05%	-0.36%	-0.04%	2.87%	1.74%	3.21%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.