Kyung Dong Pharmaceutical Co., Ltd. (KOSDAQ:011040)
5,080.00
-50.00 (-0.97%)
At close: Sep 11, 2026
Kyung Dong Pharmaceutical Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 13,144 | 31,809 | 15,769 | 11,779 | 14,553 | 17,807 |
Short-Term Investments | 10,778 | 10,754 | 10,155 | 17,109 | 445.08 | 12,000 |
Trading Asset Securities | 3,759 | 4,434 | 4,989 | 3,186 | 30,130 | 20,236 |
Cash & Short-Term Investments | 27,681 | 46,998 | 30,913 | 32,075 | 45,128 | 50,043 |
Cash Growth | -17.17% | 52.03% | -3.62% | -28.93% | -9.82% | -18.43% |
Accounts Receivable | 17,205 | 20,924 | 22,932 | 19,156 | 24,878 | 21,084 |
Other Receivables | 1,381 | 1,070 | 1,398 | 1,416 | 591.23 | 423.74 |
Receivables | 18,587 | 21,994 | 24,330 | 20,572 | 25,469 | 21,508 |
Inventory | 44,923 | 42,898 | 44,447 | 34,535 | 30,158 | 29,770 |
Prepaid Expenses | 398.53 | 401.16 | 550.65 | 1,141 | 831.9 | 865.31 |
Other Current Assets | 445.71 | 466.83 | 786.85 | 1,427 | 1,394 | 1,022 |
Total Current Assets | 92,036 | 112,758 | 101,028 | 89,749 | 102,981 | 103,208 |
Property, Plant & Equipment | 88,131 | 87,377 | 74,796 | 73,646 | 95,097 | 89,880 |
Long-Term Investments | 67,213 | 60,473 | 69,556 | 73,947 | 77,107 | 68,066 |
Goodwill | - | 61.2 | - | - | - | - |
Other Intangible Assets | 4,731 | 4,902 | 5,109 | 5,689 | 2,889 | 2,998 |
Long-Term Deferred Tax Assets | 2,961 | 2,735 | 2,410 | 1,557 | - | - |
Long-Term Deferred Charges | 5,089 | 4,795 | 3,052 | - | - | - |
Other Long-Term Assets | 47,682 | 48,795 | 46,622 | 48,083 | 32,403 | 27,822 |
Total Assets | 307,842 | 321,895 | 302,873 | 292,971 | 310,478 | 291,974 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 5,431 | 4,672 | 5,018 | 4,880 | 5,657 | 5,751 |
Accrued Expenses | 8,785 | 8,006 | 7,845 | 6,801 | 1,463 | 1,496 |
Short-Term Debt | 10,000 | 30,000 | 38,641 | 15,015 | 24,085 | 153.95 |
Current Portion of Leases | 170.02 | 155.74 | 29.67 | 276.64 | 1,350 | 1,489 |
Current Income Taxes Payable | 2,243 | 1,150 | - | 4,743 | 1,877 | 2,770 |
Current Unearned Revenue | - | - | - | - | 1.76 | - |
Other Current Liabilities | 25,494 | 25,601 | 26,895 | 27,310 | 15,693 | 13,705 |
Total Current Liabilities | 52,123 | 69,585 | 78,428 | 59,027 | 50,127 | 25,364 |
Long-Term Debt | 15,397 | 15,125 | - | - | - | - |
Long-Term Leases | 125.51 | 162.96 | 6.96 | 81.08 | 1,434 | 2,686 |
Long-Term Deferred Tax Liabilities | - | - | - | - | 1,045 | 1,016 |
Other Long-Term Liabilities | 8,614 | 8,149 | 4,100 | 5,386 | 347.25 | 2,618 |
Total Liabilities | 76,260 | 93,022 | 82,536 | 64,494 | 52,953 | 31,684 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 15,684 | 15,684 | 15,684 | 15,684 | 15,684 | 15,684 |
Additional Paid-In Capital | 35,395 | 35,525 | 34,100 | 34,108 | 34,108 | 34,219 |
Retained Earnings | 201,915 | 193,615 | 193,299 | 198,616 | 231,800 | 228,447 |
Treasury Stock | -23,338 | -23,890 | -30,133 | -28,916 | -28,916 | -28,166 |
Comprehensive Income & Other | 1,702 | 7,424 | 7,110 | 8,686 | 4,528 | 9,637 |
Total Common Equity | 231,359 | 228,357 | 220,061 | 228,179 | 257,204 | 259,821 |
Minority Interest | 223.05 | 515.64 | 276.2 | 298.06 | 320.83 | 468.74 |
Shareholders' Equity | 231,582 | 228,873 | 220,337 | 228,477 | 257,525 | 260,290 |
Total Liabilities & Equity | 307,842 | 321,895 | 302,873 | 292,971 | 310,478 | 291,974 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 25,692 | 45,443 | 38,677 | 15,373 | 26,869 | 4,329 |
Net Cash (Debt) | 1,989 | 1,554 | -7,764 | 16,701 | 18,259 | 45,714 |
Net Cash Growth | - | - | - | -8.53% | -60.06% | -23.28% |
Net Cash Per Share | 72.17 | 57.28 | -288.15 | 615.52 | 671.07 | 1660.97 |
Filing Date Shares Outstanding | 29.3 | 29.23 | 26.94 | 27.13 | 27.13 | 27.23 |
Total Common Shares Outstanding | 29.3 | 29.23 | 26.94 | 27.13 | 27.13 | 27.23 |
Working Capital | 39,913 | 43,172 | 22,599 | 30,722 | 52,854 | 77,844 |
Book Value Per Share | 7896.22 | 7812.48 | 8168.01 | 8409.41 | 9479.11 | 9540.40 |
Tangible Book Value | 226,629 | 223,394 | 214,952 | 222,490 | 254,315 | 256,823 |
Tangible Book Value Per Share | 7734.76 | 7642.68 | 7978.39 | 8199.75 | 9372.64 | 9430.31 |
Land | 29,547 | 16,599 | 17,894 | 17,847 | 26,002 | 17,372 |
Buildings | 70,575 | 68,951 | 70,141 | 67,935 | 78,165 | 58,125 |
Machinery | 68,697 | 68,253 | 65,901 | 60,966 | 60,360 | 66,259 |
Construction In Progress | 1,765 | 14,723 | 3,260 | 4,438 | 2,565 | 21,513 |