KOSDAQ:011080 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	28,565	22,819	23,304	15,605	62,227	44,020
Market Cap Growth	-7.41%	-2.08%	49.33%	-74.92%	41.36%	88.33%
Enterprise Value	36,562	29,975	30,460	35,197	77,295	60,887
Last Close Price	665.00	642.70	749.27	983.72	3555.37	2518.85
PE Ratio	-	-	12.52	-	-	-
Forward PE	-	11.18	11.18	11.18	11.18	11.18
PS Ratio	0.54	0.40	0.36	0.22	0.95	0.66
PB Ratio	0.76	0.81	0.77	0.54	5.18	2.80
P/TBV Ratio	0.77	0.82	0.78	0.54	5.25	2.82
P/OCF Ratio	-	-	-	13.80	-	-
EV/Sales Ratio	0.70	0.53	0.47	0.50	1.18	0.91
EV/EBITDA Ratio	-	-	14.08	10.04	-	-
EV/EBIT Ratio	-	-	46.62	14.71	-	-
EV/FCF Ratio	-6.10	-	-	-	-	-
Debt / Equity Ratio	0.29	0.78	0.38	0.38	1.75	1.14
Debt / EBITDA Ratio	-	-	5.36	3.12	-	-
Net Debt / Equity Ratio	0.21	0.63	0.31	0.16	1.17	0.91
Net Debt / EBITDA Ratio	-1.43	-4.86	4.32	1.33	-7.75	-3.48
Net Debt / FCF Ratio	-1.33	-2.57	-1.87	-42.34	-2.28	-9.29
Asset Turnover	-	0.91	1.09	1.20	1.23	1.19
Inventory Turnover	-	0.87	0.88	1.00	1.11	1.05
Quick Ratio	0.38	0.33	0.40	0.56	0.60	0.37
Current Ratio	1.77	1.34	1.58	1.49	1.75	1.27
Return on Equity (ROE)	-	-13.24%	6.28%	-3.18%	-28.60%	-35.22%
Return on Assets (ROA)	-	-5.01%	0.68%	2.55%	-3.40%	-5.99%
Return on Invested Capital (ROIC)	-15.66%	-11.75%	1.27%	8.00%	-10.36%	-16.39%
Return on Capital Employed (ROCE)	-17.00%	-14.30%	1.80%	7.20%	-8.90%	-24.60%
Earnings Yield	-22.00%	-16.95%	7.99%	-4.19%	-6.38%	-15.35%
FCF Yield	-21.00%	-30.19%	-21.45%	-0.70%	-9.93%	-3.48%
Buyback Yield / Dilution	-31.52%	-0.08%	-81.95%	-7.88%	-0.03%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.