Unick Corporation (KOSDAQ: 011320)
South Korea
· Delayed Price · Currency is KRW 3,500.00
-160.00 (-4.37%)
Dec 20, 2024, 1:52 PM KST
Unick Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 361,249 | 328,952 | 284,079 | 246,702 | 215,588 | 224,922 | Upgrade
|
| Revenue Growth (YoY) | 10.99% | 15.80% | 15.15% | 14.43% | -4.15% | 5.55% | Upgrade
|
| Cost of Revenue | 315,227 | 286,738 | 254,064 | 217,583 | 196,774 | 200,170 | Upgrade
|
| Gross Profit | 46,021 | 42,214 | 30,014 | 29,119 | 18,814 | 24,752 | Upgrade
|
| Selling, General & Admin | 20,145 | 19,169 | 12,099 | 13,231 | 8,912 | 10,693 | Upgrade
|
| Research & Development | 14,203 | 12,659 | 11,333 | 10,280 | 9,705 | 9,983 | Upgrade
|
| Other Operating Expenses | 536.65 | 685.22 | 670.14 | 638.16 | 561.06 | 577.03 | Upgrade
|
| Operating Expenses | 35,544 | 32,804 | 23,893 | 25,474 | 21,451 | 21,614 | Upgrade
|
| Operating Income | 10,477 | 9,410 | 6,122 | 3,645 | -2,637 | 3,138 | Upgrade
|
| Interest Expense | -3,081 | -3,081 | -2,014 | -1,479 | -1,641 | -1,998 | Upgrade
|
| Interest & Investment Income | 352.68 | 343.66 | 328.51 | 224.96 | 375.72 | 512.62 | Upgrade
|
| Currency Exchange Gain (Loss) | 68.67 | 570.51 | -39.17 | 1,499 | -1,396 | 433.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -564.44 | 826 | 104.06 | 98.03 | 1,039 | 1,862 | Upgrade
|
| EBT Excluding Unusual Items | 7,253 | 8,070 | 4,501 | 3,988 | -4,260 | 3,948 | Upgrade
|
| Gain (Loss) on Sale of Investments | 807.77 | 775.92 | 969.44 | 2,357 | 707.89 | 356.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 183.32 | 527.62 | -34.92 | 1,899 | -231.11 | -316.85 | Upgrade
|
| Asset Writedown | -2,176 | -2,216 | -1,514 | -842.25 | -412.81 | -119.84 | Upgrade
|
| Pretax Income | 6,068 | 7,158 | 3,922 | 7,402 | -4,196 | 3,867 | Upgrade
|
| Income Tax Expense | 2,105 | 773.54 | 375.61 | 1,208 | -272.72 | -301.41 | Upgrade
|
| Net Income | 3,963 | 6,384 | 3,546 | 6,193 | -3,923 | 4,168 | Upgrade
|
| Net Income to Common | 3,963 | 6,384 | 3,546 | 6,193 | -3,923 | 4,168 | Upgrade
|
| Net Income Growth | -58.30% | 80.03% | -42.74% | - | - | 81.75% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | -0.19% | - | - | 0.56% | 1.49% | 4.23% | Upgrade
|
| EPS (Basic) | 205.19 | 330.43 | 183.55 | 320.56 | -204.19 | 220.17 | Upgrade
|
| EPS (Diluted) | 205.19 | 330.43 | 183.55 | 320.56 | -204.19 | 220.17 | Upgrade
|
| EPS Growth | -58.23% | 80.03% | -42.74% | - | - | 74.37% | Upgrade
|
| Free Cash Flow | 708.91 | -2,080 | -14,124 | -6,189 | 2,724 | -1,730 | Upgrade
|
| Free Cash Flow Per Share | 36.70 | -107.63 | -731.01 | -320.35 | 141.78 | -91.36 | Upgrade
|
| Dividend Per Share | 45.000 | 45.000 | 15.000 | - | - | 12.000 | Upgrade
|
| Dividend Growth | 200.00% | 200.00% | - | - | - | - | Upgrade
|
| Gross Margin | 12.74% | 12.83% | 10.57% | 11.80% | 8.73% | 11.00% | Upgrade
|
| Operating Margin | 2.90% | 2.86% | 2.15% | 1.48% | -1.22% | 1.40% | Upgrade
|
| Profit Margin | 1.10% | 1.94% | 1.25% | 2.51% | -1.82% | 1.85% | Upgrade
|
| Free Cash Flow Margin | 0.20% | -0.63% | -4.97% | -2.51% | 1.26% | -0.77% | Upgrade
|
| EBITDA | 24,569 | 22,570 | 17,708 | 14,964 | 8,692 | 14,649 | Upgrade
|
| EBITDA Margin | 6.80% | 6.86% | 6.23% | 6.07% | 4.03% | 6.51% | Upgrade
|
| D&A For EBITDA | 14,092 | 13,159 | 11,587 | 11,318 | 11,330 | 11,510 | Upgrade
|
| EBIT | 10,477 | 9,410 | 6,122 | 3,645 | -2,637 | 3,138 | Upgrade
|
| EBIT Margin | 2.90% | 2.86% | 2.15% | 1.48% | -1.22% | 1.40% | Upgrade
|
| Effective Tax Rate | 34.69% | 10.81% | 9.58% | 16.33% | - | - | Upgrade
|
| Advertising Expenses | - | 60.26 | 47.44 | 41.51 | 126.81 | 236.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.