Unick Corporation (KOSDAQ:011320)
South Korea · Delayed Price · Currency is KRW 3,735.00
+5.00 (0.13%)
At close: Sep 10, 2026
Unick Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 453,475 | 430,183 | 374,800 | 328,952 | 284,079 | 246,702 |
Other Revenue | - | - | -0 | -0 | - | -0 |
| 453,475 | 430,183 | 374,800 | 328,952 | 284,079 | 246,702 | |
Revenue Growth | 12.02% | 14.78% | 13.94% | 15.80% | 15.15% | 14.43% |
Cost of Revenue | 398,681 | 376,868 | 329,980 | 286,738 | 254,064 | 217,583 |
Gross Profit | 54,794 | 53,315 | 44,820 | 42,214 | 30,014 | 29,119 |
Selling, General & Admin | 22,226 | 22,101 | 21,082 | 19,169 | 12,099 | 13,231 |
Research & Development | 15,827 | 15,765 | 14,305 | 12,659 | 11,333 | 10,280 |
Amortization of Goodwill & Intangibles | 235.67 | 188.8 | 101.43 | 49.59 | 26.94 | 5.74 |
Other Operating Expenses | 608.46 | 534.24 | 543.46 | 685.22 | 670.14 | 638.16 |
Operating Expenses | 39,013 | 38,698 | 36,313 | 32,804 | 23,893 | 25,474 |
Operating Income | 15,782 | 14,617 | 8,507 | 9,410 | 6,122 | 3,645 |
Interest Expense | -2,536 | -2,712 | -3,020 | -3,081 | -2,014 | -1,479 |
Interest & Investment Income | 372.3 | 261.91 | 382.73 | 343.66 | 328.51 | 224.96 |
Currency Exchange Gain (Loss) | 2,076 | 321.88 | 738.19 | 570.51 | -39.17 | 1,499 |
Other Non Operating Income (Expenses) | 1,674 | 1,026 | -186.8 | 826 | 104.06 | 98.03 |
EBT Excluding Unusual Items | 17,367 | 13,515 | 6,421 | 8,070 | 4,501 | 3,988 |
Gain (Loss) on Sale of Investments | 345.9 | 402.96 | 448.38 | 775.92 | 969.44 | 2,357 |
Gain (Loss) on Sale of Assets | 298.56 | 228.89 | 157.76 | 527.62 | -34.92 | 1,899 |
Asset Writedown | -1,390 | -1,429 | -1,148 | -2,216 | -1,514 | -842.25 |
Pretax Income | 16,622 | 12,718 | 5,879 | 7,158 | 3,922 | 7,402 |
Income Tax Expense | 2,485 | 1,924 | -1,837 | 773.54 | 375.61 | 1,208 |
Net Income | 14,137 | 10,794 | 7,716 | 6,384 | 3,546 | 6,193 |
Net Income to Common | 14,137 | 10,794 | 7,716 | 6,384 | 3,546 | 6,193 |
Net Income Growth | 60.18% | 39.88% | 20.87% | 80.03% | -42.74% | - |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change | -0.23% | -0.10% | 0.10% | - | - | 0.56% |
EPS (Basic) | 731.73 | 558.67 | 399.00 | 330.43 | 183.55 | 320.56 |
EPS (Diluted) | 731.73 | 558.67 | 399.00 | 330.43 | 183.55 | 320.56 |
EPS Growth | 60.54% | 40.02% | 20.75% | 80.03% | -42.74% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,886 | -115.19 | -1,522 | -2,080 | -14,124 | -6,189 |
Free Cash Flow Per Share | 304.66 | -5.96 | -78.70 | -107.64 | -731.01 | -320.35 |
Dividend Per Share | - | - | - | 45.000 | 15.000 | - |
Dividend Growth | - | - | - | 200.00% | - | - |
Gross Margin | 12.08% | 12.39% | 11.96% | 12.83% | 10.57% | 11.80% |
Operating Margin | 3.48% | 3.40% | 2.27% | 2.86% | 2.15% | 1.48% |
Profit Margin | 3.12% | 2.51% | 2.06% | 1.94% | 1.25% | 2.51% |
Free Cash Flow Margin | 1.30% | -0.03% | -0.41% | -0.63% | -4.97% | -2.51% |
EBITDA | 30,939 | 29,280 | 22,604 | 22,570 | 17,708 | 14,964 |
EBITDA Margin | 6.82% | 6.81% | 6.03% | 6.86% | 6.23% | 6.07% |
D&A For EBITDA | 15,157 | 14,662 | 14,097 | 13,159 | 11,587 | 11,318 |
EBIT | 15,782 | 14,617 | 8,507 | 9,410 | 6,122 | 3,645 |
EBIT Margin | 3.48% | 3.40% | 2.27% | 2.86% | 2.15% | 1.48% |
Effective Tax Rate | 14.95% | 15.13% | - | 10.81% | 9.58% | 16.33% |
Advertising Expenses | - | - | 42.34 | 60.26 | 47.44 | 41.51 |