Unick Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	74,385	66,270	100,274	89,262	121,141	173,693
Market Cap Growth	8.45%	-33.91%	12.34%	-26.32%	-30.26%	48.54%
Enterprise Value	111,765	123,281	157,856	151,187	163,360	213,653
Last Close Price	3850.00	3387.65	5059.55	4464.29	6039.82	8659.97
PE Ratio	6.41	8.59	15.71	25.17	19.56	-
PS Ratio	0.18	0.18	0.31	0.31	0.49	0.81
PB Ratio	0.56	0.53	0.86	0.79	1.13	1.74
P/TBV Ratio	0.57	0.54	0.87	0.81	1.14	1.76
P/FCF Ratio	-	-	-	-	-	63.76
P/OCF Ratio	6.13	5.47	7.71	19.20	20.02	13.30
EV/Sales Ratio	0.27	0.33	0.48	0.53	0.66	0.99
EV/EBITDA Ratio	4.25	5.45	6.99	8.54	10.92	24.58
EV/EBIT Ratio	9.31	14.49	16.77	24.70	44.81	-
EV/FCF Ratio	-13.77	-	-	-	-	78.43
Debt / Equity Ratio	0.62	0.58	0.64	0.67	0.65	0.73
Debt / EBITDA Ratio	3.12	3.18	3.33	4.28	4.66	8.34
Debt / FCF Ratio	-	-	-	-	-	26.61
Net Debt / Equity Ratio	0.28	0.40	0.49	0.52	0.42	0.41
Net Debt / EBITDA Ratio	1.42	2.22	2.57	3.28	3.00	4.68
Net Debt / FCF Ratio	-4.61	-32.95	-27.86	-4.11	-7.24	14.93
Asset Turnover	1.51	1.44	1.33	1.21	1.11	1.00
Inventory Turnover	6.00	5.62	6.34	7.28	9.10	11.71
Quick Ratio	0.61	0.49	0.57	0.55	0.61	0.70
Current Ratio	1.13	1.08	1.06	0.96	0.91	0.90
Return on Equity (ROE)	9.04%	6.38%	5.55%	3.22%	5.97%	-3.92%
Return on Assets (ROA)	2.69%	2.05%	2.38%	1.63%	1.02%	-0.77%
Return on Invested Capital (ROIC)	7.02%	4.86%	4.85%	3.43%	2.08%	-1.87%
Return on Capital Employed (ROCE)	7.70%	5.90%	7.00%	4.70%	3.10%	-2.30%
Earnings Yield	15.59%	11.64%	6.37%	3.97%	5.11%	-2.26%
FCF Yield	-10.91%	-2.30%	-2.07%	-15.82%	-5.11%	1.57%
Dividend Yield	1.58%	1.33%	0.89%	0.34%	-	-
Payout Ratio	7.50%	11.27%	4.54%	-	-	-
Buyback Yield / Dilution	-0.09%	-	-	-	-0.56%	-1.49%
Total Shareholder Return	1.57%	1.33%	0.89%	0.34%	-0.56%	-1.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.